Skip to content

TOP AARSCHOT: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TOP AARSCHOT

BE 0803.266.304
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€691,034
2024 · -€675,280-€15,755
Equity
-€869,086
2024 · -€178,051-€691,034
Cash
€8,029
2024 · €15,794-€7,765
Balance sheet total
€10.0m
2024 · €10.0m-€7,765

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€691,034

      down €691,034 (-58.7%), from -€1.2m to -€1.9m

    • Other debts +€604,176

      up €604,176 (+53.5%), from €1.1m to €1.7m

    • Debts after one year +€309,831

      up €309,831 (+9.0%), from €3.4m to €3.8m

    • Short-term financial debts -€231,500

      down €231,500 (-4.1%), from €5.6m to €5.3m

    Income statement
    • Financial charges +€16,203

      up €16,203 (+2.4%), from €664,395 to €680,597

    • Gross operating margin +€448

      up €448 (+4.1%), from -€10,885 to -€10,437

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€675,280
    Gross operating margin +€448
    Financial charges -€16,203
    Result 2025 -€691,034

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€86,095
    Investment €0
    Financing +€78,331
    Cash 2024 €15,794
    Net result for the year -€691,034
    Smaller working-capital items +€763
    Other debts +€604,176
    Debts after one year +€309,831
    Short-term financial debts -€231,500
    Cash 2025 €8,029
    Every line side by side 27 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €9,973,746 €9,965,981 -€7,765 -0.1%
    Fixed assets 21/28 €9,957,952 €9,957,952 = 0.0%
    Financial fixed assets 28 €9,957,952 €9,957,952 = 0.0%
    Current assets 29/58 €15,794 €8,029 -€7,765 -49.2%
    Cash at bank and in hand 54/58 €15,794 €8,029 -€7,765 -49.2%
    Total equity and liabilities 10/49 €9,973,746 €9,965,981 -€7,765 -0.1%
    Equity 10/15 -€178,051 -€869,086 -€691,034 -388.1%
    Contributions 10/11 €1,000,000 €1,000,000 = 0.0%
    Profit (loss) carried forward 14 -€1,178,051 -€1,869,086 -€691,034 -58.7%
    Amounts payable 17/49 €10,151,797 €10,835,067 +€683,270 +6.7%
    Amounts payable after more than one year 17 €3,442,565 €3,752,396 +€309,831 +9.0%
    Financial debts 170/4 €3,442,565 €3,752,396 +€309,831 +9.0%
    Amounts payable within one year 42/48 €6,709,232 €7,081,910 +€372,679 +5.6%
    Financial debts 43 €5,579,000 €5,347,500 -€231,500 -4.1%
    Credit institutions 430/8 €5,579,000 €5,347,500 -€231,500 -4.1%
    Trade debts 44 €85 €88 +€3 +3.1%
    Suppliers 440/4 €85 €88 +€3 +3.1%
    Other amounts payable 47/48 €1,130,147 €1,734,323 +€604,176 +53.5%
    Accrued charges and deferred income 492/3 €0 €760 +€760
    Other operating charges 640/8 €0 - =
    Gross operating margin 9900 -€10,885 -€10,437 +€448 +4.1%
    Operating profit (loss) 9901 -€10,885 -€10,437 +€448 +4.1%
    Financial charges 65/66B €664,395 €680,597 +€16,203 +2.4%
    Recurring financial charges 65 €664,395 €680,597 +€16,203 +2.4%
    Profit (loss) for the period before taxes 9903 -€675,280 -€691,034 -€15,755 -2.3%
    Profit (loss) for the period 9904 -€675,280 -€691,034 -€15,755 -2.3%
    Profit (loss) for the period to be appropriated 9905 -€675,280 -€691,034 -€15,755 -2.3%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.