Skip to content

TOONTJES: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TOONTJES

BE 0447.981.236
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€4,036
2024 · €5,640-€1,603
Equity
€63,578
2024 · €59,542+€4,036
Cash
€31,875
2024 · €25,636+€6,239
Balance sheet total
€267,234
2024 · €269,402-€2,168

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€9,137

    down €9,137 (-3.8%), from €243,376 to €234,239

    of which Plant, machinery and equipment: -€4,897

  • Cash +€6,239

    up €6,239 (+24.3%), from €25,636 to €31,875

    mainly Depreciation (+€31,661) and Net result for the year (+€4,036)

Equity and liabilities
  • Other debts -€6,084

    down €6,084 (-2.9%), from €209,739 to €203,655

  • Profit (loss) carried forward +€4,036

    up €4,036 (+12.2%), from -€33,200 to -€29,164

Income statement
  • Depreciation +€9,688

    up €9,688 (+44.1%), from €21,973 to €31,661

  • Gross operating margin +€7,963

    up €7,963 (+24.2%), from €32,973 to €40,936

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €5,640
Gross operating margin +€7,963
Depreciation -€9,688
Other operating charges +€123
Financial charges -€2
Result 2025 €4,036

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€28,763
Investment -€22,524
Financing €0
Cash 2024 €25,636
Net result for the year +€4,036
Depreciation +€31,661
Receivables within one year -€8
Deferred charges and accrued income -€722
Trade debts -€121
Other debts -€6,084
Investment in fixed assets (net) -€22,524
Cash 2025 €31,875
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €269,402 €267,234 -€2,168 -0.8%
Fixed assets 21/28 €243,376 €234,239 -€9,137 -3.8%
Tangible fixed assets 22/27 €243,376 €234,239 -€9,137 -3.8%
Land and buildings 22 €226,884 €222,645 -€4,240 -1.9%
Plant, machinery and equipment 23 €16,492 €11,595 -€4,897 -29.7%
Current assets 29/58 €26,025 €32,994 +€6,969 +26.8%
Amounts receivable within one year 40/41 - €8 +€8
Trade receivables 40 - €8 +€8
Cash at bank and in hand 54/58 €25,636 €31,875 +€6,239 +24.3%
Deferred charges and accrued income 490/1 €389 €1,111 +€722 +185.3%
Total equity and liabilities 10/49 €269,402 €267,234 -€2,168 -0.8%
Equity 10/15 €59,542 €63,578 +€4,036 +6.8%
Contributions 10/11 €84,284 €84,284 = 0.0%
Reserves 13 €8,458 €8,458 = 0.0%
Distributable reserves 133 €8,458 €8,458 = 0.0%
Profit (loss) carried forward 14 -€33,200 -€29,164 +€4,036 +12.2%
Amounts payable 17/49 €209,860 €203,655 -€6,205 -3.0%
Amounts payable within one year 42/48 €209,860 €203,655 -€6,205 -3.0%
Trade debts 44 €121 €0 -€121 -100.0%
Suppliers 440/4 €121 €0 -€121 -100.0%
Other amounts payable 47/48 €209,739 €203,655 -€6,084 -2.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €21,973 €31,661 +€9,688 +44.1%
Other operating charges 640/8 €5,317 €5,194 -€123 -2.3%
Gross operating margin 9900 €32,973 €40,936 +€7,963 +24.2%
Operating profit (loss) 9901 €5,683 €4,081 -€1,602 -28.2%
Financial charges 65/66B €44 €45 +€2 +3.4%
Recurring financial charges 65 €44 €45 +€2 +3.4%
Profit (loss) for the period before taxes 9903 €5,640 €4,036 -€1,603 -28.4%
Profit (loss) for the period 9904 €5,640 €4,036 -€1,603 -28.4%
Profit (loss) for the period to be appropriated 9905 €5,640 €4,036 -€1,603 -28.4%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.