Skip to content

TOOLS DEVELOPMENT COMPANY: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TOOLS DEVELOPMENT COMPANY

BE 0472.887.173
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€13,635
2024 · €505,302-€518,937
Equity
€10.6m
2024 · €10.7m-€13,635
Cash
€64,693
2024 · €78,341-€13,647
Balance sheet total
€10.7m
2024 · €10.7m-€13,647

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Financial income -€521,033

        no longer reported in 2025 (was €521,033)

        of which Financial income: -€520,000

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 €505,302
      Other operating charges -€31
      Other operating items +€2,172
      Financial income -€521,033
      Financial charges -€45
      Result 2025 -€13,635

      Cash bridge derived

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations -€13,647
      Investment €0
      Financing €0
      Cash 2024 €78,341
      Net result for the year -€13,635
      Trade debts -€968
      Other debts +€955
      Cash 2025 €64,693
      Every line side by side 37 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €10,718,385 €10,704,737 -€13,647 -0.1%
      Fixed assets 21/28 €10,638,044 €10,638,044 = 0.0%
      Financial fixed assets 28 €10,638,044 €10,638,044 = 0.0%
      Affiliated companies 280/1 €10,638,044 €10,638,044 = 0.0%
      Participating interests 280 €10,638,044 €10,638,044 = 0.0%
      Current assets 29/58 €80,341 €66,693 -€13,647 -17.0%
      Amounts receivable within one year 40/41 €2,000 €2,000 = 0.0%
      Other amounts receivable 41 €2,000 €2,000 = 0.0%
      Cash at bank and in hand 54/58 €78,341 €64,693 -€13,647 -17.4%
      Total equity and liabilities 10/49 €10,718,385 €10,704,737 -€13,647 -0.1%
      Equity 10/15 €10,657,327 €10,643,691 -€13,635 -0.1%
      Contributions 10/11 €7,400,654 €7,400,654 = 0.0%
      Reserves 13 €3,256,672 €3,243,037 -€13,635 -0.4%
      Non-distributable reserves 130/1 €11,658 €11,658 = 0.0%
      Reserves not available under the articles 1311 €11,658 €11,658 = 0.0%
      Distributable reserves 133 €3,245,014 €3,231,379 -€13,635 -0.4%
      Amounts payable 17/49 €61,058 €61,046 -€12 0.0%
      Amounts payable within one year 42/48 €61,058 €61,046 -€12 0.0%
      Trade debts 44 €968 - -€968
      Suppliers 440/4 €968 - -€968
      Other amounts payable 47/48 €60,091 €61,046 +€955 +1.6%
      Operating charges 60/66A €14,695 €12,553 -€2,141 -14.6%
      Services and other goods 61 €13,727 €11,555 -€2,172 -15.8%
      Other operating charges 640/8 €968 €998 +€31 +3.2%
      Operating profit (loss) 9901 -€14,695 -€12,553 +€2,141 +14.6%
      Financial income 75/76B €521,033 - -€521,033
      Recurring financial income 75 €520,000 - -€520,000
      Income from financial fixed assets 750 €520,000 - -€520,000
      Other financial income 752/9 €0 - -€0
      Non-recurring financial income 76B €1,033 - -€1,033
      Financial charges 65/66B €1,037 €1,082 +€45 +4.4%
      Recurring financial charges 65 €1,037 €1,082 +€45 +4.4%
      Debt charges 650 €888 €902 +€14 +1.6%
      Other financial charges 652/9 €149 €180 +€31 +21.1%
      Profit (loss) for the period before taxes 9903 €505,302 -€13,635 -€518,937
      Profit (loss) for the period 9904 €505,302 -€13,635 -€518,937
      Profit (loss) for the period to be appropriated 9905 €505,302 -€13,635 -€518,937

      Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.