TomTom: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TomTom
Largest movements
- Cash -€75,559
down €75,559 (-93.1%), from €81,132 to €5,573
mainly Other debts (-€94,887) and Tax, wage and social debts (-€26,178)
- Tangible fixed assets +€16,470
up €16,470 (+895%), from €1,841 to €18,310
of which Furniture and vehicles: +€9,625
- Receivables within one year -€10,967
down €10,967 (-22.8%), from €48,035 to €37,068
of which Trade receivables: -€20,171
- Other debts -€94,887
no longer reported in 2025 (was €94,887)
- Profit (loss) carried forward +€51,286
new in 2025: €51,286
- Tax, wage and social debts -€26,178
down €26,178 (-99.6%), from €26,278 to €100
- Trade debts +€5,722
up €5,722 (+413%), from €1,387 to €7,109
- Current portion of long-term debt -€4,270
down €4,270 (-83.8%), from €5,093 to €823
- Gross operating margin +€6,561
up €6,561 (+9.5%), from €69,232 to €75,793
- Depreciation +€2,356
up €2,356 (+874%), from €269 to €2,626
- Taxes +€1,370
up €1,370 (+7.3%), from €18,882 to €20,252
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €131,008 | €61,818 | -€69,190 | -52.8% |
| Fixed assets | 21/28 | €1,841 | €18,310 | +€16,470 | +895% |
| Tangible fixed assets | 22/27 | €1,841 | €18,310 | +€16,470 | +895% |
| Land and buildings | 22 | - | €4,526 | +€4,526 | |
| Plant, machinery and equipment | 23 | €1,841 | €4,160 | +€2,319 | +126% |
| Furniture and vehicles | 24 | - | €9,625 | +€9,625 | |
| Current assets | 29/58 | €129,167 | €43,508 | -€85,659 | -66.3% |
| Amounts receivable within one year | 40/41 | €48,035 | €37,068 | -€10,967 | -22.8% |
| Trade receivables | 40 | €32,688 | €12,518 | -€20,171 | -61.7% |
| Other amounts receivable | 41 | €15,347 | €24,550 | +€9,204 | +60.0% |
| Current investments | 50/53 | - | €867 | +€867 | |
| Cash at bank and in hand | 54/58 | €81,132 | €5,573 | -€75,559 | -93.1% |
| Total equity and liabilities | 10/49 | €131,008 | €61,818 | -€69,190 | -52.8% |
| Equity | 10/15 | €2,500 | €53,786 | +€51,286 | +2,051% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | - | €51,286 | +€51,286 | |
| Amounts payable | 17/49 | €128,508 | €8,032 | -€120,476 | -93.7% |
| Amounts payable after more than one year | 17 | €863 | - | -€863 | |
| Financial debts | 170/4 | €863 | - | -€863 | |
| Amounts payable within one year | 42/48 | €127,645 | €8,032 | -€119,613 | -93.7% |
| Current portion of amounts payable after more than one year | 42 | €5,093 | €823 | -€4,270 | -83.8% |
| Trade debts | 44 | €1,387 | €7,109 | +€5,722 | +413% |
| Suppliers | 440/4 | €1,387 | €7,109 | +€5,722 | +413% |
| Taxes, remuneration and social security | 45 | €26,278 | €100 | -€26,178 | -99.6% |
| Taxes | 450/3 | €26,278 | €100 | -€26,178 | -99.6% |
| Other amounts payable | 47/48 | €94,887 | - | -€94,887 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €269 | €2,626 | +€2,356 | +874% |
| Other operating charges | 640/8 | €1,034 | €1,279 | +€244 | +23.6% |
| Gross operating margin | 9900 | €69,232 | €75,793 | +€6,561 | +9.5% |
| Operating profit (loss) | 9901 | €67,928 | €71,889 | +€3,961 | +5.8% |
| Financial charges | 65/66B | €537 | €350 | -€186 | -34.7% |
| Recurring financial charges | 65 | €537 | €350 | -€186 | -34.7% |
| Profit (loss) for the period before taxes | 9903 | €67,392 | €71,538 | +€4,147 | +6.2% |
| Income taxes | 67/77 | €18,882 | €20,252 | +€1,370 | +7.3% |
| Profit (loss) for the period | 9904 | €48,510 | €51,286 | +€2,777 | +5.7% |
| Profit (loss) for the period to be appropriated | 9905 | €48,510 | €51,286 | +€2,777 | +5.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.