Skip to content

Tomboka: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Tomboka

BE 0776.512.120
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€893
2024 · -€1,951+€1,058
Equity
-€19,006
2024 · -€18,113-€893
Cash
€745
2024 · €5,525-€4,780
Balance sheet total
€745
2024 · €5,672-€4,927

Largest movements

2024 to 2025
Assets
  • Cash -€4,780

    down €4,780 (-86.5%), from €5,525 to €745

    mainly Other debts (-€4,035) and Net result for the year (-€893)

  • Receivables within one year -€147

    no longer reported in 2025 (was €147)

Equity and liabilities
  • Other debts -€4,035

    down €4,035 (-17.0%), from €23,785 to €19,751

  • Profit (loss) carried forward -€893

    down €893 (-4.7%), from -€19,113 to -€20,006

Income statement
  • Depreciation -€1,074

    no longer reported in 2025 (was €1,074)

  • Other operating charges +€14

    up €14 (+2.8%), from €505 to €520

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€1,951
Gross operating margin -€2
Depreciation +€1,074
Other operating charges -€14
Result 2025 -€893
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€4,780
Investment €0
Financing €0
Cash 2024 €5,525
Net result for the year -€893
Receivables within one year +€147
Other debts -€4,035
Cash 2025 €745
brings cash intakes cash out
Every line side by side 21 lines
Line Code 2024 2025 Change %
Total assets 20/58 €5,672 €745 -€4,927 -86.9%
Current assets 29/58 €5,672 €745 -€4,927 -86.9%
Amounts receivable within one year 40/41 €147 - -€147
Other amounts receivable 41 €147 - -€147
Cash at bank and in hand 54/58 €5,525 €745 -€4,780 -86.5%
Total equity and liabilities 10/49 €5,672 €745 -€4,927 -86.9%
Equity 10/15 -€18,113 -€19,006 -€893 -4.9%
Contributions 10/11 €1,000 €1,000 = 0.0%
Profit (loss) carried forward 14 -€19,113 -€20,006 -€893 -4.7%
Amounts payable 17/49 €23,785 €19,751 -€4,035 -17.0%
Amounts payable within one year 42/48 €23,785 €19,751 -€4,035 -17.0%
Other amounts payable 47/48 €23,785 €19,751 -€4,035 -17.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,074 - -€1,074
Other operating charges 640/8 €505 €520 +€14 +2.8%
Gross operating margin 9900 -€326 -€328 -€2 -0.6%
Operating profit (loss) 9901 -€1,906 -€848 +€1,058 +55.5%
Financial charges 65/66B €45 €45 = 0.0%
Recurring financial charges 65 €45 €45 = 0.0%
Profit (loss) for the period before taxes 9903 -€1,951 -€893 +€1,058 +54.2%
Profit (loss) for the period 9904 -€1,951 -€893 +€1,058 +54.2%
Profit (loss) for the period to be appropriated 9905 -€1,951 -€893 +€1,058 +54.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.