Tomatous: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Tomatous
Largest movements
- Tangible fixed assets -€11,613
down €11,613 (-13.4%), from €86,778 to €75,166
of which Plant, machinery and equipment: -€7,017
- Stocks and contracts -€2,265
down €2,265 (-23.6%), from €9,605 to €7,340
- Debts after one year -€13,328
down €13,328 (-26.4%), from €50,436 to €37,109
- Trade debts +€4,959
up €4,959 (+37.3%), from €13,303 to €18,262
- Other debts -€4,115
down €4,115 (-42.9%), from €9,603 to €5,488
- Profit (loss) carried forward -€3,680
down €3,680 (-15.3%), from -€24,071 to -€27,751
- Tax, wage and social debts +€2,533
up €2,533 (+32.3%), from €7,854 to €10,388
of which Remuneration and social security: +€1,611
- Gross operating margin -€18,494
down €18,494 (-43.6%), from €42,439 to €23,945
- Staff costs +€2,458
up €2,458 (+104.2%), from €2,359 to €4,817
- Taxes -€2,388
down €2,388 (-100.0%), from €2,388 to €0
- Financial charges -€1,478
down €1,478 (-25.2%), from €5,872 to €4,394
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €100,846 | €87,823 | -€13,024 | -12.9% |
| Fixed assets | 21/28 | €86,779 | €75,167 | -€11,613 | -13.4% |
| Intangible fixed assets | 21 | €1 | €1 | = | 0.0% |
| Tangible fixed assets | 22/27 | €86,778 | €75,166 | -€11,613 | -13.4% |
| Plant, machinery and equipment | 23 | €24,863 | €17,846 | -€7,017 | -28.2% |
| Furniture and vehicles | 24 | - | €1,944 | +€1,944 | |
| Other tangible fixed assets | 26 | €61,915 | €55,376 | -€6,539 | -10.6% |
| Current assets | 29/58 | €14,067 | €12,656 | -€1,411 | -10.0% |
| Stocks and contracts in progress | 3 | €9,605 | €7,340 | -€2,265 | -23.6% |
| Stocks | 30/36 | €9,605 | €7,340 | -€2,265 | -23.6% |
| Cash at bank and in hand | 54/58 | €4,462 | €5,316 | +€854 | +19.1% |
| Total equity and liabilities | 10/49 | €100,846 | €87,823 | -€13,024 | -12.9% |
| Equity | 10/15 | €6,929 | €3,249 | -€3,680 | -53.1% |
| Contributions | 10/11 | €31,000 | €31,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€24,071 | -€27,751 | -€3,680 | -15.3% |
| Amounts payable | 17/49 | €93,917 | €84,573 | -€9,344 | -9.9% |
| Amounts payable after more than one year | 17 | €50,436 | €37,109 | -€13,328 | -26.4% |
| Financial debts | 170/4 | €50,436 | €37,109 | -€13,328 | -26.4% |
| Amounts payable within one year | 42/48 | €43,481 | €47,465 | +€3,984 | +9.2% |
| Current portion of amounts payable after more than one year | 42 | €12,721 | €13,328 | +€606 | +4.8% |
| Trade debts | 44 | €13,303 | €18,262 | +€4,959 | +37.3% |
| Suppliers | 440/4 | €13,303 | €18,262 | +€4,959 | +37.3% |
| Taxes, remuneration and social security | 45 | €7,854 | €10,388 | +€2,533 | +32.3% |
| Taxes | 450/3 | €5,244 | €6,167 | +€922 | +17.6% |
| Remuneration and social security | 454/9 | €2,610 | €4,221 | +€1,611 | +61.7% |
| Other amounts payable | 47/48 | €9,603 | €5,488 | -€4,115 | -42.9% |
| Remuneration, social security and pensions | 62 | €2,359 | €4,817 | +€2,458 | +104.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €15,626 | €15,892 | +€266 | +1.7% |
| Other operating charges | 640/8 | €2,465 | €2,529 | +€65 | +2.6% |
| Gross operating margin | 9900 | €42,439 | €23,945 | -€18,494 | -43.6% |
| Operating profit (loss) | 9901 | €21,989 | €706 | -€21,283 | -96.8% |
| Financial income | 75/76B | €133 | €8 | -€125 | -94.3% |
| Recurring financial income | 75 | €133 | €8 | -€125 | -94.3% |
| Financial charges | 65/66B | €5,872 | €4,394 | -€1,478 | -25.2% |
| Recurring financial charges | 65 | €5,872 | €4,394 | -€1,478 | -25.2% |
| Profit (loss) for the period before taxes | 9903 | €16,250 | -€3,680 | -€19,929 | |
| Income taxes | 67/77 | €2,388 | €0 | -€2,388 | -100.0% |
| Profit (loss) for the period | 9904 | €13,862 | -€3,680 | -€17,542 | |
| Profit (loss) for the period to be appropriated | 9905 | €13,862 | -€3,680 | -€17,542 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.