TOM VAN HOVE: what changed
TOM VAN HOVE
Largest movements
- Tangible fixed assets -€15,976
down €15,976 (-10.8%), from €147,304 to €131,329
of which Other tangible fixed assets: -€16,172
- Intangible fixed assets -€15,418
down €15,418 (-16.7%), from €92,509 to €77,091
- Debts after one year -€30,220
down €30,220 (-12.4%), from €243,897 to €213,677
- Other debts -€9,831
down €9,831 (-40.7%), from €24,139 to €14,308
- Profit (loss) carried forward +€8,171
up €8,171 (+7.5%), from -€108,441 to -€100,270
- Tax, wage and social debts +€2,984
up €2,984 (+29.6%), from €10,090 to €13,074
of which Remuneration and social security: +€1,500
- Gross operating margin +€12,452
up €12,452 (+34.6%), from €36,001 to €48,453
- Financial charges -€1,214
down €1,214 (-18.5%), from €6,575 to €5,361
- Other operating charges +€789
up €789 (+66.7%), from €1,183 to €1,971
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €260,241 | €231,386 | -€28,855 | -11.1% |
| Fixed assets | 21/28 | €239,814 | €208,420 | -€31,394 | -13.1% |
| Intangible fixed assets | 21 | €92,509 | €77,091 | -€15,418 | -16.7% |
| Tangible fixed assets | 22/27 | €147,304 | €131,329 | -€15,976 | -10.8% |
| Furniture and vehicles | 24 | €3,292 | €3,488 | +€196 | +5.9% |
| Other tangible fixed assets | 26 | €144,012 | €127,841 | -€16,172 | -11.2% |
| Current assets | 29/58 | €20,427 | €22,966 | +€2,539 | +12.4% |
| Amounts receivable within one year | 40/41 | €17,787 | €18,692 | +€905 | +5.1% |
| Trade receivables | 40 | €17,787 | €18,634 | +€847 | +4.8% |
| Other amounts receivable | 41 | - | €58 | +€58 | |
| Cash at bank and in hand | 54/58 | €1,628 | €3,262 | +€1,634 | +100% |
| Deferred charges and accrued income | 490/1 | €1,012 | €1,012 | = | 0.0% |
| Total equity and liabilities | 10/49 | €260,241 | €231,386 | -€28,855 | -11.1% |
| Equity | 10/15 | -€84,733 | -€76,562 | +€8,171 | +9.6% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €11,308 | €11,308 | = | 0.0% |
| Distributable reserves | 133 | €11,308 | €11,308 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€108,441 | -€100,270 | +€8,171 | +7.5% |
| Amounts payable | 17/49 | €344,974 | €307,948 | -€37,026 | -10.7% |
| Amounts payable after more than one year | 17 | €243,897 | €213,677 | -€30,220 | -12.4% |
| Financial debts | 170/4 | €243,897 | €213,677 | -€30,220 | -12.4% |
| Amounts payable within one year | 42/48 | €97,576 | €90,236 | -€7,340 | -7.5% |
| Financial debts | 43 | €29,624 | €30,790 | +€1,166 | +3.9% |
| Credit institutions | 430/8 | - | €570 | +€570 | |
| Other loans | 439 | €29,624 | €30,220 | +€596 | +2.0% |
| Trade debts | 44 | €33,724 | €32,065 | -€1,659 | -4.9% |
| Suppliers | 440/4 | €33,724 | €32,065 | -€1,659 | -4.9% |
| Taxes, remuneration and social security | 45 | €10,090 | €13,074 | +€2,984 | +29.6% |
| Taxes | 450/3 | €8,590 | €10,074 | +€1,484 | +17.3% |
| Remuneration and social security | 454/9 | €1,500 | €3,000 | +€1,500 | +100% |
| Other amounts payable | 47/48 | €24,139 | €14,308 | -€9,831 | -40.7% |
| Accrued charges and deferred income | 492/3 | €3,501 | €4,035 | +€534 | +15.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €32,921 | €32,878 | -€43 | -0.1% |
| Other operating charges | 640/8 | €1,183 | €1,971 | +€789 | +66.7% |
| Gross operating margin | 9900 | €36,001 | €48,453 | +€12,452 | +34.6% |
| Operating profit (loss) | 9901 | €1,898 | €13,604 | +€11,706 | +617% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €6,575 | €5,361 | -€1,214 | -18.5% |
| Recurring financial charges | 65 | €6,575 | €5,361 | -€1,214 | -18.5% |
| Profit (loss) for the period before taxes | 9903 | -€4,677 | €8,243 | +€12,921 | |
| Income taxes | 67/77 | €84 | €72 | -€12 | -14.5% |
| Profit (loss) for the period | 9904 | -€4,762 | €8,171 | +€12,933 | |
| Profit (loss) for the period to be appropriated | 9905 | -€4,762 | €8,171 | +€12,933 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.