Skip to content

TOM VAN HOVE: what changed

What changed

TOM VAN HOVE

BE 0821.767.766
NACE 69.103, Activities of bailiffs
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€8,171
2024 · -€4,762+€12,933
Equity
-€76,562
2024 · -€84,733+€8,171
Cash
€3,262
2024 · €1,628+€1,634
Balance sheet total
€231,386
2024 · €260,241-€28,855

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€15,976

    down €15,976 (-10.8%), from €147,304 to €131,329

    of which Other tangible fixed assets: -€16,172

  • Intangible fixed assets -€15,418

    down €15,418 (-16.7%), from €92,509 to €77,091

Equity and liabilities
  • Debts after one year -€30,220

    down €30,220 (-12.4%), from €243,897 to €213,677

  • Other debts -€9,831

    down €9,831 (-40.7%), from €24,139 to €14,308

  • Profit (loss) carried forward +€8,171

    up €8,171 (+7.5%), from -€108,441 to -€100,270

  • Tax, wage and social debts +€2,984

    up €2,984 (+29.6%), from €10,090 to €13,074

    of which Remuneration and social security: +€1,500

Income statement
  • Gross operating margin +€12,452

    up €12,452 (+34.6%), from €36,001 to €48,453

  • Financial charges -€1,214

    down €1,214 (-18.5%), from €6,575 to €5,361

  • Other operating charges +€789

    up €789 (+66.7%), from €1,183 to €1,971

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€4,762
Gross operating margin +€12,452
Depreciation +€43
Other operating charges -€789
Financial income +€0
Financial charges +€1,214
Taxes +€12
Result 2025 €8,171
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€32,171
Investment -€1,483
Financing -€29,054
Cash 2024 €1,628
Net result for the year +€8,171
Depreciation +€32,878
Receivables within one year -€905
Trade debts -€1,659
Tax, wage and social debts +€2,984
Other debts -€9,831
Accrued charges and deferred income +€534
Investment in fixed assets (net) -€1,483
Debts after one year -€30,220
Short-term financial debts +€1,166
Cash 2025 €3,262
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €260,241 €231,386 -€28,855 -11.1%
Fixed assets 21/28 €239,814 €208,420 -€31,394 -13.1%
Intangible fixed assets 21 €92,509 €77,091 -€15,418 -16.7%
Tangible fixed assets 22/27 €147,304 €131,329 -€15,976 -10.8%
Furniture and vehicles 24 €3,292 €3,488 +€196 +5.9%
Other tangible fixed assets 26 €144,012 €127,841 -€16,172 -11.2%
Current assets 29/58 €20,427 €22,966 +€2,539 +12.4%
Amounts receivable within one year 40/41 €17,787 €18,692 +€905 +5.1%
Trade receivables 40 €17,787 €18,634 +€847 +4.8%
Other amounts receivable 41 - €58 +€58
Cash at bank and in hand 54/58 €1,628 €3,262 +€1,634 +100%
Deferred charges and accrued income 490/1 €1,012 €1,012 = 0.0%
Total equity and liabilities 10/49 €260,241 €231,386 -€28,855 -11.1%
Equity 10/15 -€84,733 -€76,562 +€8,171 +9.6%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €11,308 €11,308 = 0.0%
Distributable reserves 133 €11,308 €11,308 = 0.0%
Profit (loss) carried forward 14 -€108,441 -€100,270 +€8,171 +7.5%
Amounts payable 17/49 €344,974 €307,948 -€37,026 -10.7%
Amounts payable after more than one year 17 €243,897 €213,677 -€30,220 -12.4%
Financial debts 170/4 €243,897 €213,677 -€30,220 -12.4%
Amounts payable within one year 42/48 €97,576 €90,236 -€7,340 -7.5%
Financial debts 43 €29,624 €30,790 +€1,166 +3.9%
Credit institutions 430/8 - €570 +€570
Other loans 439 €29,624 €30,220 +€596 +2.0%
Trade debts 44 €33,724 €32,065 -€1,659 -4.9%
Suppliers 440/4 €33,724 €32,065 -€1,659 -4.9%
Taxes, remuneration and social security 45 €10,090 €13,074 +€2,984 +29.6%
Taxes 450/3 €8,590 €10,074 +€1,484 +17.3%
Remuneration and social security 454/9 €1,500 €3,000 +€1,500 +100%
Other amounts payable 47/48 €24,139 €14,308 -€9,831 -40.7%
Accrued charges and deferred income 492/3 €3,501 €4,035 +€534 +15.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €32,921 €32,878 -€43 -0.1%
Other operating charges 640/8 €1,183 €1,971 +€789 +66.7%
Gross operating margin 9900 €36,001 €48,453 +€12,452 +34.6%
Operating profit (loss) 9901 €1,898 €13,604 +€11,706 +617%
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €6,575 €5,361 -€1,214 -18.5%
Recurring financial charges 65 €6,575 €5,361 -€1,214 -18.5%
Profit (loss) for the period before taxes 9903 -€4,677 €8,243 +€12,921
Income taxes 67/77 €84 €72 -€12 -14.5%
Profit (loss) for the period 9904 -€4,762 €8,171 +€12,933
Profit (loss) for the period to be appropriated 9905 -€4,762 €8,171 +€12,933
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.