Skip to content

TOINOU & Co: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TOINOU & Co

BE 0888.932.843
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€3,200
2024 · €234+€2,966
Equity
-€17,090
2024 · -€20,290+€3,200
Cash
€129
2024 · €55+€74
Balance sheet total
€17,340
2024 · €23,908-€6,568

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€5,549

    down €5,549 (-24.4%), from €22,760 to €17,211

    of which Land and buildings: -€5,286

  • Deferred charges and accrued income -€1,092

    no longer reported in 2025 (was €1,092)

Equity and liabilities
  • Debts after one year -€8,739

    down €8,739 (-69.9%), from €12,507 to €3,768

  • Profit (loss) carried forward +€3,200

    up €3,200 (+9.3%), from -€34,550 to -€31,350

  • Other debts +€1,443

    up €1,443 (+7.7%), from €18,712 to €20,155

  • Trade debts -€1,326

    down €1,326 (-42.8%), from €3,094 to €1,768

  • Current portion of long-term debt -€1,146

    down €1,146 (-11.6%), from €9,885 to €8,739

Income statement
  • Gross operating margin +€2,352

    up €2,352 (+25.7%), from €9,138 to €11,489

  • Financial charges -€661

    down €661 (-35.3%), from €1,874 to €1,213

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €234
Gross operating margin +€2,352
Other operating charges -€47
Financial charges +€661
Result 2025 €3,200
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€9,959
Investment €0
Financing -€9,885
Cash 2024 €55
Net result for the year +€3,200
Depreciation +€5,549
Deferred charges and accrued income +€1,092
Trade debts -€1,326
Other debts +€1,443
Debts after one year -€8,739
Current portion of long-term debt -€1,146
Cash 2025 €129
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €23,908 €17,340 -€6,568 -27.5%
Fixed assets 21/28 €22,760 €17,211 -€5,549 -24.4%
Tangible fixed assets 22/27 €22,760 €17,211 -€5,549 -24.4%
Land and buildings 22 €22,233 €16,948 -€5,286 -23.8%
Furniture and vehicles 24 €527 €264 -€264 -50.0%
Current assets 29/58 €1,148 €129 -€1,019 -88.7%
Cash at bank and in hand 54/58 €55 €129 +€74 +133%
Deferred charges and accrued income 490/1 €1,092 - -€1,092
Total equity and liabilities 10/49 €23,908 €17,340 -€6,568 -27.5%
Equity 10/15 -€20,290 -€17,090 +€3,200 +15.8%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 -€34,550 -€31,350 +€3,200 +9.3%
Amounts payable 17/49 €44,199 €34,431 -€9,768 -22.1%
Amounts payable after more than one year 17 €12,507 €3,768 -€8,739 -69.9%
Financial debts 170/4 €12,507 €3,768 -€8,739 -69.9%
Amounts payable within one year 42/48 €31,691 €30,663 -€1,029 -3.2%
Current portion of amounts payable after more than one year 42 €9,885 €8,739 -€1,146 -11.6%
Trade debts 44 €3,094 €1,768 -€1,326 -42.8%
Suppliers 440/4 €3,094 €1,768 -€1,326 -42.8%
Other amounts payable 47/48 €18,712 €20,155 +€1,443 +7.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,549 €5,549 = 0.0%
Other operating charges 640/8 €1,480 €1,527 +€47 +3.2%
Gross operating margin 9900 €9,138 €11,489 +€2,352 +25.7%
Operating profit (loss) 9901 €2,109 €4,413 +€2,305 +109%
Financial charges 65/66B €1,874 €1,213 -€661 -35.3%
Recurring financial charges 65 €1,874 €1,213 -€661 -35.3%
Profit (loss) for the period before taxes 9903 €234 €3,200 +€2,966 +1,265%
Profit (loss) for the period 9904 €234 €3,200 +€2,966 +1,265%
Profit (loss) for the period to be appropriated 9905 €234 €3,200 +€2,966 +1,265%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.