Skip to content

Toeternietoe: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Toeternietoe

BE 0741.958.641
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€38,934
2024 · €36,158+€2,776
Equity
-€24,602
2024 · -€63,536+€38,934
Cash
€17,922
2024 · €16,077+€1,845
Balance sheet total
€911,231
2024 · €936,927-€25,697

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€27,544

    down €27,544 (-3.0%), from €920,409 to €892,865

    of which Land and buildings: -€25,775

Equity and liabilities
  • Debts after one year -€65,258

    down €65,258 (-6.8%), from €965,183 to €899,925

  • Profit (loss) carried forward +€38,934

    up €38,934 (+31.5%), from -€123,536 to -€84,602

Income statement
  • Gross operating margin +€3,276

    up €3,276 (+4.4%), from €75,298 to €78,574

  • Depreciation +€1,063

    up €1,063 (+4.0%), from €26,481 to €27,544

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €36,158
Gross operating margin +€3,276
Depreciation -€1,063
Other operating charges -€74
Financial income +€0
Financial charges +€637
Result 2025 €38,934
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€66,775
Investment €0
Financing -€64,931
Cash 2024 €16,077
Net result for the year +€38,934
Depreciation +€27,544
Deferred charges and accrued income -€3
Other debts +€300
Debts after one year -€65,258
Current portion of long-term debt +€327
Cash 2025 €17,922
brings cash intakes cash out
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €936,927 €911,231 -€25,697 -2.7%
Fixed assets 21/28 €920,409 €892,865 -€27,544 -3.0%
Tangible fixed assets 22/27 €920,409 €892,865 -€27,544 -3.0%
Land and buildings 22 €917,351 €891,577 -€25,775 -2.8%
Plant, machinery and equipment 23 €3,058 €1,288 -€1,770 -57.9%
Current assets 29/58 €16,518 €18,366 +€1,848 +11.2%
Cash at bank and in hand 54/58 €16,077 €17,922 +€1,845 +11.5%
Deferred charges and accrued income 490/1 €441 €444 +€3 +0.7%
Total equity and liabilities 10/49 €936,927 €911,231 -€25,697 -2.7%
Equity 10/15 -€63,536 -€24,602 +€38,934 +61.3%
Contributions 10/11 €60,000 €60,000 = 0.0%
Profit (loss) carried forward 14 -€123,536 -€84,602 +€38,934 +31.5%
Amounts payable 17/49 €1,000,463 €935,833 -€64,631 -6.5%
Amounts payable after more than one year 17 €965,183 €899,925 -€65,258 -6.8%
Financial debts 170/4 €965,183 €899,925 -€65,258 -6.8%
Amounts payable within one year 42/48 €35,281 €35,908 +€627 +1.8%
Current portion of amounts payable after more than one year 42 €34,931 €35,258 +€327 +0.9%
Other amounts payable 47/48 €350 €650 +€300 +85.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €26,481 €27,544 +€1,063 +4.0%
Other operating charges 640/8 €2,357 €2,431 +€74 +3.1%
Gross operating margin 9900 €75,298 €78,574 +€3,276 +4.4%
Operating profit (loss) 9901 €46,459 €48,598 +€2,139 +4.6%
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €10,302 €9,665 -€637 -6.2%
Recurring financial charges 65 €10,302 €9,665 -€637 -6.2%
Profit (loss) for the period before taxes 9903 €36,158 €38,934 +€2,776 +7.7%
Profit (loss) for the period 9904 €36,158 €38,934 +€2,776 +7.7%
Profit (loss) for the period to be appropriated 9905 €36,158 €38,934 +€2,776 +7.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.