Skip to content

TMTV Holding: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TMTV Holding

BE 1008.658.260
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€57,146
2024 · €53,467+€3,679
Equity
€114,613
2024 · €57,467+€57,146
Cash
€3,893
2024 · €3,238+€655
Balance sheet total
€667,893
2024 · €667,238+€655

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward +€57,146

      up €57,146 (+107%), from €53,467 to €110,613

    • Other debts -€40,092

      down €40,092 (-8.1%), from €495,713 to €455,621

    • Debts after one year -€16,969

      down €16,969 (-17.7%), from €95,803 to €78,834

    Income statement
    • Financial income +€9,000

      up €9,000 (+13.6%), from €66,000 to €75,000

    • Financial charges +€7,278

      up €7,278 (+83.2%), from €8,750 to €16,028

    • Depreciation -€1,596

      no longer reported in 2025 (was €1,596)

    • Gross operating margin +€381

      up €381 (+21.2%), from -€1,800 to -€1,419

    • Other operating charges +€19

      up €19 (+5.0%), from €387 to €407

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €53,467
    Gross operating margin +€381
    Depreciation +€1,596
    Other operating charges -€19
    Financial income +€9,000
    Financial charges -€7,278
    Result 2025 €57,146
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€16,603
    Investment €0
    Financing -€15,947
    Cash 2024 €3,238
    Net result for the year +€57,146
    Trade debts -€387
    Other debts -€40,092
    Accrued charges and deferred income -€64
    Debts after one year -€16,969
    Current portion of long-term debt +€1,021
    Cash 2025 €3,893
    brings cash intakes cash out
    Every line side by side 29 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €667,238 €667,893 +€655 +0.1%
    Fixed assets 21/28 €664,000 €664,000 = 0.0%
    Financial fixed assets 28 €664,000 €664,000 = 0.0%
    Current assets 29/58 €3,238 €3,893 +€655 +20.2%
    Cash at bank and in hand 54/58 €3,238 €3,893 +€655 +20.2%
    Total equity and liabilities 10/49 €667,238 €667,893 +€655 +0.1%
    Equity 10/15 €57,467 €114,613 +€57,146 +99.4%
    Contributions 10/11 €4,000 €4,000 = 0.0%
    Profit (loss) carried forward 14 €53,467 €110,613 +€57,146 +107%
    Amounts payable 17/49 €609,772 €553,281 -€56,491 -9.3%
    Amounts payable after more than one year 17 €95,803 €78,834 -€16,969 -17.7%
    Financial debts 170/4 €95,803 €78,834 -€16,969 -17.7%
    Amounts payable within one year 42/48 €513,536 €474,078 -€39,458 -7.7%
    Current portion of amounts payable after more than one year 42 €17,436 €18,457 +€1,021 +5.9%
    Trade debts 44 €387 - -€387
    Suppliers 440/4 €387 - -€387
    Other amounts payable 47/48 €495,713 €455,621 -€40,092 -8.1%
    Accrued charges and deferred income 492/3 €432 €368 -€64 -14.8%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,596 - -€1,596
    Other operating charges 640/8 €387 €407 +€19 +5.0%
    Gross operating margin 9900 -€1,800 -€1,419 +€381 +21.2%
    Operating profit (loss) 9901 -€3,783 -€1,825 +€1,957 +51.7%
    Financial income 75/76B €66,000 €75,000 +€9,000 +13.6%
    Recurring financial income 75 €66,000 €75,000 +€9,000 +13.6%
    Financial charges 65/66B €8,750 €16,028 +€7,278 +83.2%
    Recurring financial charges 65 €8,750 €16,028 +€7,278 +83.2%
    Profit (loss) for the period before taxes 9903 €53,467 €57,146 +€3,679 +6.9%
    Profit (loss) for the period 9904 €53,467 €57,146 +€3,679 +6.9%
    Profit (loss) for the period to be appropriated 9905 €53,467 €57,146 +€3,679 +6.9%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.