Skip to content

TLV Trust Management: what changed

What changed

TLV Trust Management

BE 1000.149.182
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€3,757
2024 · -€30,053+€33,810
Equity
-€23,295
2024 · -€27,053+€3,757
Cash
€1
2024 · €83-€82
Balance sheet total
€5,001
2024 · €142,104-€137,103

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€137,021

    down €137,021 (-96.5%), from €142,021 to €5,000

    of which Trade receivables: -€135,073

Equity and liabilities
  • Trade debts -€137,245

    down €137,245 (-96.7%), from €141,876 to €4,631

  • Profit (loss) carried forward +€3,757

    up €3,757 (+12.5%), from -€30,053 to -€26,295

  • Other debts -€3,615

    down €3,615 (-13.3%), from €27,281 to €23,666

Income statement
  • Gross operating margin +€31,559

    up €31,559, from -€27,726 to €3,834

  • Depreciation -€2,313

    no longer reported in 2025 (was €2,313)

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€30,053
Gross operating margin +€31,559
Depreciation +€2,313
Financial charges -€62
Result 2025 €3,757
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€82
Investment €0
Financing €0
Cash 2024 €83
Net result for the year +€3,757
Receivables within one year +€137,021
Trade debts -€137,245
Other debts -€3,615
Cash 2025 €1
brings cash intakes cash out
Every line side by side 23 lines
Line Code 2024 2025 Change %
Total assets 20/58 €142,104 €5,001 -€137,103 -96.5%
Current assets 29/58 €142,104 €5,001 -€137,103 -96.5%
Amounts receivable within one year 40/41 €142,021 €5,000 -€137,021 -96.5%
Trade receivables 40 €140,073 €5,000 -€135,073 -96.4%
Other amounts receivable 41 €1,948 €0 -€1,948 -100%
Cash at bank and in hand 54/58 €83 €1 -€82 -98.4%
Total equity and liabilities 10/49 €142,104 €5,001 -€137,103 -96.5%
Equity 10/15 -€27,053 -€23,295 +€3,757 +13.9%
Contributions 10/11 €3,000 €3,000 = 0.0%
Profit (loss) carried forward 14 -€30,053 -€26,295 +€3,757 +12.5%
Amounts payable 17/49 €169,156 €28,297 -€140,860 -83.3%
Amounts payable within one year 42/48 €169,156 €28,297 -€140,860 -83.3%
Trade debts 44 €141,876 €4,631 -€137,245 -96.7%
Suppliers 440/4 €141,876 €4,631 -€137,245 -96.7%
Other amounts payable 47/48 €27,281 €23,666 -€3,615 -13.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,313 - -€2,313
Gross operating margin 9900 -€27,726 €3,834 +€31,559
Operating profit (loss) 9901 -€30,039 €3,834 +€33,872
Financial charges 65/66B €14 €76 +€62 +444%
Recurring financial charges 65 €14 €76 +€62 +444%
Profit (loss) for the period before taxes 9903 -€30,053 €3,757 +€33,810
Profit (loss) for the period 9904 -€30,053 €3,757 +€33,810
Profit (loss) for the period to be appropriated 9905 -€30,053 €3,757 +€33,810
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.