TJ SOLUTIONS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TJ SOLUTIONS
Largest movements
- Cash +€48,172
up €48,172 (+47.3%), from €101,881 to €150,053
mainly Net result for the year (+€100,350) and Depreciation (+€13,048)
- Receivables within one year +€36,058
up €36,058 (+30.7%), from €117,621 to €153,679
of which Other amounts receivable: +€34,175
- Tangible fixed assets +€20,558
up €20,558 (+46.4%), from €44,312 to €64,871
of which Furniture and vehicles: +€20,558
- Profit (loss) carried forward +€99,517
up €99,517 (+51.6%), from €192,804 to €292,321
- Tax, wage and social debts +€4,609
up €4,609 (+7.1%), from €64,941 to €69,551
- Gross operating margin +€9,398
up €9,398 (+7.0%), from €133,691 to €143,089
- Depreciation +€5,679
up €5,679 (+77.1%), from €7,369 to €13,048
- Financial income +€1,521
up €1,521 (+33.9%), from €4,486 to €6,007
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €264,805 | €368,905 | +€104,100 | +39.3% |
| Fixed assets | 21/28 | €44,312 | €64,871 | +€20,558 | +46.4% |
| Tangible fixed assets | 22/27 | €44,312 | €64,871 | +€20,558 | +46.4% |
| Furniture and vehicles | 24 | €44,312 | €64,871 | +€20,558 | +46.4% |
| Other tangible fixed assets | 26 | €0 | - | = | |
| Current assets | 29/58 | €220,492 | €304,034 | +€83,542 | +37.9% |
| Amounts receivable after more than one year | 29 | €714 | - | -€714 | |
| Trade receivables | 290 | €714 | - | -€714 | |
| Amounts receivable within one year | 40/41 | €117,621 | €153,679 | +€36,058 | +30.7% |
| Trade receivables | 40 | €34,703 | €36,587 | +€1,884 | +5.4% |
| Other amounts receivable | 41 | €82,918 | €117,092 | +€34,175 | +41.2% |
| Cash at bank and in hand | 54/58 | €101,881 | €150,053 | +€48,172 | +47.3% |
| Deferred charges and accrued income | 490/1 | €277 | €302 | +€26 | +9.2% |
| Total equity and liabilities | 10/49 | €264,805 | €368,905 | +€104,100 | +39.3% |
| Equity | 10/15 | €199,004 | €298,521 | +€99,517 | +50.0% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | €192,804 | €292,321 | +€99,517 | +51.6% |
| Amounts payable | 17/49 | €65,800 | €70,384 | +€4,583 | +7.0% |
| Amounts payable within one year | 42/48 | €65,800 | €70,384 | +€4,583 | +7.0% |
| Trade debts | 44 | €0 | €0 | = | |
| Taxes, remuneration and social security | 45 | €64,941 | €69,551 | +€4,609 | +7.1% |
| Taxes | 450/3 | €64,941 | €69,551 | +€4,609 | +7.1% |
| Other amounts payable | 47/48 | €859 | €833 | -€26 | -3.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,369 | €13,048 | +€5,679 | +77.1% |
| Other operating charges | 640/8 | €1,989 | €2,084 | +€95 | +4.8% |
| Gross operating margin | 9900 | €133,691 | €143,089 | +€9,398 | +7.0% |
| Operating profit (loss) | 9901 | €124,333 | €127,957 | +€3,624 | +2.9% |
| Financial income | 75/76B | €4,486 | €6,007 | +€1,521 | +33.9% |
| Recurring financial income | 75 | €4,486 | €6,007 | +€1,521 | +33.9% |
| Financial charges | 65/66B | €314 | €63 | -€251 | -79.9% |
| Recurring financial charges | 65 | €314 | €63 | -€251 | -79.9% |
| Profit (loss) for the period before taxes | 9903 | €128,505 | €133,901 | +€5,396 | +4.2% |
| Income taxes | 67/77 | €33,914 | €33,551 | -€363 | -1.1% |
| Profit (loss) for the period | 9904 | €94,591 | €100,350 | +€5,759 | +6.1% |
| Profit (loss) for the period to be appropriated | 9905 | €94,591 | €100,350 | +€5,759 | +6.1% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.