TJ PROPERTY SOLUTIONS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TJ PROPERTY SOLUTIONS
Largest movements
- Receivables within one year +€9,083
up €9,083 (+240,279%), from €4 to €9,086
of which Trade receivables: +€9,075
- Tangible fixed assets -€8,333
down €8,333 (-3.2%), from €256,735 to €248,402
- Cash +€7,047
up €7,047 (+7.0%), from €101,060 to €108,106
mainly Net result for the year (+€24,491) and Depreciation (+€8,333)
- Reserves +€24,491
up €24,491 (+29.3%), from €83,681 to €108,172
- Debts after one year -€15,061
down €15,061 (-19.2%), from €78,281 to €63,221
- Tax, wage and social debts -€4,677
down €4,677 (-46.8%), from €9,994 to €5,317
of which Taxes: -€3,677
- Gross operating margin -€7,477
down €7,477 (-14.1%), from €52,988 to €45,511
- Taxes -€1,900
down €1,900 (-17.1%), from €11,084 to €9,184
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €357,799 | €365,594 | +€7,796 | +2.2% |
| Fixed assets | 21/28 | €256,735 | €248,402 | -€8,333 | -3.2% |
| Tangible fixed assets | 22/27 | €256,735 | €248,402 | -€8,333 | -3.2% |
| Land and buildings | 22 | €256,735 | €248,402 | -€8,333 | -3.2% |
| Current assets | 29/58 | €101,063 | €117,193 | +€16,129 | +16.0% |
| Amounts receivable within one year | 40/41 | €4 | €9,086 | +€9,083 | +240,279% |
| Trade receivables | 40 | - | €9,075 | +€9,075 | |
| Other amounts receivable | 41 | €4 | €11 | +€8 | +200% |
| Cash at bank and in hand | 54/58 | €101,060 | €108,106 | +€7,047 | +7.0% |
| Total equity and liabilities | 10/49 | €357,799 | €365,594 | +€7,796 | +2.2% |
| Equity | 10/15 | €137,462 | €161,953 | +€24,491 | +17.8% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Reserves | 13 | €83,681 | €108,172 | +€24,491 | +29.3% |
| Distributable reserves | 133 | €83,681 | €108,172 | +€24,491 | +29.3% |
| Profit (loss) carried forward | 14 | €52,781 | €52,781 | = | 0.0% |
| Amounts payable | 17/49 | €220,336 | €203,641 | -€16,695 | -7.6% |
| Amounts payable after more than one year | 17 | €78,281 | €63,221 | -€15,061 | -19.2% |
| Financial debts | 170/4 | €78,281 | €63,221 | -€15,061 | -19.2% |
| Amounts payable within one year | 42/48 | €142,055 | €140,420 | -€1,634 | -1.2% |
| Current portion of amounts payable after more than one year | 42 | €14,898 | €15,061 | +€162 | +1.1% |
| Trade debts | 44 | €910 | €1,020 | +€110 | +12.1% |
| Suppliers | 440/4 | €910 | €1,020 | +€110 | +12.1% |
| Taxes, remuneration and social security | 45 | €9,994 | €5,317 | -€4,677 | -46.8% |
| Taxes | 450/3 | €8,994 | €5,317 | -€3,677 | -40.9% |
| Remuneration and social security | 454/9 | €1,000 | - | -€1,000 | |
| Other amounts payable | 47/48 | €116,252 | €119,022 | +€2,770 | +2.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,333 | €8,333 | = | 0.0% |
| Other operating charges | 640/8 | €2,209 | €2,273 | +€64 | +2.9% |
| Gross operating margin | 9900 | €52,988 | €45,511 | -€7,477 | -14.1% |
| Operating profit (loss) | 9901 | €42,445 | €34,904 | -€7,541 | -17.8% |
| Financial income | 75/76B | €1 | - | -€1 | |
| Recurring financial income | 75 | €1 | - | -€1 | |
| Financial charges | 65/66B | €1,331 | €1,229 | -€102 | -7.7% |
| Recurring financial charges | 65 | €1,331 | €1,229 | -€102 | -7.7% |
| Profit (loss) for the period before taxes | 9903 | €41,114 | €33,675 | -€7,439 | -18.1% |
| Income taxes | 67/77 | €11,084 | €9,184 | -€1,900 | -17.1% |
| Profit (loss) for the period | 9904 | €30,031 | €24,491 | -€5,540 | -18.4% |
| Profit (loss) for the period to be appropriated | 9905 | €30,031 | €24,491 | -€5,540 | -18.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.