TISTONE: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TISTONE
Largest movements
- Receivables within one year -€2,012
no longer reported in 2025 (was €2,012)
- Profit (loss) carried forward -€1,730
down €1,730 (-0.6%), from -€283,761 to -€285,491
- Other debts -€713
down €713 (-1.1%), from €64,828 to €64,115
- Trade debts +€431
up €431 (+62.0%), from €695 to €1,126
- Other operating charges -€332
down €332 (-45.4%), from €732 to €400
- Gross operating margin +€56
up €56 (+4.0%), from -€1,386 to -€1,330
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,012 | - | -€2,012 | |
| Current assets | 29/58 | €2,012 | - | -€2,012 | |
| Amounts receivable within one year | 40/41 | €2,012 | - | -€2,012 | |
| Other amounts receivable | 41 | €2,012 | - | -€2,012 | |
| Total equity and liabilities | 10/49 | €2,012 | €0 | -€2,012 | -100.0% |
| Equity | 10/15 | -€63,511 | -€65,241 | -€1,730 | -2.7% |
| Contributions | 10/11 | €220,250 | €220,250 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€283,761 | -€285,491 | -€1,730 | -0.6% |
| Amounts payable | 17/49 | €65,523 | €65,241 | -€282 | -0.4% |
| Amounts payable within one year | 42/48 | €65,523 | €65,241 | -€282 | -0.4% |
| Trade debts | 44 | €695 | €1,126 | +€431 | +62.0% |
| Suppliers | 440/4 | €695 | €1,126 | +€431 | +62.0% |
| Other amounts payable | 47/48 | €64,828 | €64,115 | -€713 | -1.1% |
| Other operating charges | 640/8 | €732 | €400 | -€332 | -45.4% |
| Gross operating margin | 9900 | -€1,386 | -€1,330 | +€56 | +4.0% |
| Operating profit (loss) | 9901 | -€2,118 | -€1,730 | +€388 | +18.3% |
| Profit (loss) for the period before taxes | 9903 | -€2,118 | -€1,730 | +€388 | +18.3% |
| Profit (loss) for the period | 9904 | -€2,118 | -€1,730 | +€388 | +18.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,118 | -€1,730 | +€388 | +18.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.