Skip to content

TIPO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TIPO

BE 0446.102.604
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€16,854
2024 · €19,397-€2,543
Equity
€276,394
2024 · €259,540+€16,854
Cash
€24,954
2024 · €41,341-€16,387
Balance sheet total
€278,230
2024 · €263,880+€14,351

Largest movements

2024 to 2025
Assets
  • Current investments +€28,504

    up €28,504 (+15.7%), from €181,758 to €210,262

  • Cash -€16,387

    down €16,387 (-39.6%), from €41,341 to €24,954

    mainly Current investments (-€28,504) and Receivables within one year (-€3,207)

  • Receivables within one year +€3,207

    new in 2025: €3,207

Equity and liabilities
  • Reserves +€16,854

    up €16,854 (+7.0%), from €240,940 to €257,794

Income statement
  • Gross operating margin -€35,942

    down €35,942, from €31,546 to -€4,397

  • Financial income +€22,128

    up €22,128 (+492.4%), from €4,494 to €26,622

  • Taxes -€6,730

    down €6,730 (-80.0%), from €8,415 to €1,685

  • Depreciation -€4,622

    down €4,622 (-82.6%), from €5,594 to €973

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €19,397
Gross operating margin -€35,942
Depreciation +€4,622
Other operating charges -€80
Financial income +€22,128
Financial charges -€2
Taxes +€6,730
Result 2025 €16,854

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€12,116
Investment -€28,504
Financing €0
Cash 2024 €41,341
Net result for the year +€16,854
Depreciation +€973
Receivables within one year -€3,207
Trade debts -€1,059
Tax, wage and social debts -€1,444
Current investments -€28,504
Cash 2025 €24,954
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €263,880 €278,230 +€14,351 +5.4%
Fixed assets 21/28 €40,781 €39,808 -€973 -2.4%
Tangible fixed assets 22/27 €40,781 €39,808 -€973 -2.4%
Land and buildings 22 €39,540 €39,000 -€540 -1.4%
Furniture and vehicles 24 €1,241 €808 -€433 -34.9%
Current assets 29/58 €223,099 €238,422 +€15,323 +6.9%
Amounts receivable within one year 40/41 - €3,207 +€3,207
Other amounts receivable 41 - €3,207 +€3,207
Current investments 50/53 €181,758 €210,262 +€28,504 +15.7%
Cash at bank and in hand 54/58 €41,341 €24,954 -€16,387 -39.6%
Total equity and liabilities 10/49 €263,880 €278,230 +€14,351 +5.4%
Equity 10/15 €259,540 €276,394 +€16,854 +6.5%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €240,940 €257,794 +€16,854 +7.0%
Distributable reserves 133 €240,940 €257,794 +€16,854 +7.0%
Amounts payable 17/49 €4,340 €1,836 -€2,503 -57.7%
Amounts payable after more than one year 17 €183 €183 = 0.0%
Other amounts payable 178/9 €183 €183 = 0.0%
Amounts payable within one year 42/48 €4,157 €1,654 -€2,503 -60.2%
Trade debts 44 €2,713 €1,654 -€1,059 -39.0%
Suppliers 440/4 €2,713 €1,654 -€1,059 -39.0%
Taxes, remuneration and social security 45 €1,444 - -€1,444
Taxes 450/3 €1,444 - -€1,444
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,594 €973 -€4,622 -82.6%
Other operating charges 640/8 €2,604 €2,684 +€80 +3.1%
Gross operating margin 9900 €31,546 -€4,397 -€35,942
Operating profit (loss) 9901 €23,347 -€8,053 -€31,400
Financial income 75/76B €4,494 €26,622 +€22,128 +492.4%
Recurring financial income 75 €4,494 €26,622 +€22,128 +492.4%
Financial charges 65/66B €29 €30 +€2 +5.3%
Recurring financial charges 65 €29 €30 +€2 +5.3%
Profit (loss) for the period before taxes 9903 €27,813 €18,539 -€9,274 -33.3%
Income taxes 67/77 €8,415 €1,685 -€6,730 -80.0%
Profit (loss) for the period 9904 €19,397 €16,854 -€2,543 -13.1%
Profit (loss) for the period to be appropriated 9905 €19,397 €16,854 -€2,543 -13.1%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.