Tiny House Belgium: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Tiny House Belgium
Largest movements
- Stocks and contracts +€28,947
up €28,947 (+124%), from €23,352 to €52,298
- Receivables within one year +€12,553
up €12,553 (+16.0%), from €78,656 to €91,208
of which Trade receivables: +€18,518
- Cash -€3,381
down €3,381 (-25.9%), from €13,073 to €9,692
mainly Stocks and contracts (-€28,947) and Receivables within one year (-€12,553)
- Tax, wage and social debts +€15,769
up €15,769, from €0 to €15,769
- Trade debts +€13,971
up €13,971 (+47.2%), from €29,628 to €43,599
- Other debts +€12,347
up €12,347 (+17.6%), from €70,303 to €82,649
- Accrued charges and deferred income -€7,934
down €7,934 (-100%), from €7,934 to €0
- Gross operating margin +€15,614
up €15,614, from -€12,192 to €3,422
- Financial income -€583
down €583 (-99.9%), from €584 to €1
- Other operating charges -€349
down €349 (-36.8%), from €949 to €599
- Depreciation +€326
up €326 (+27.1%), from €1,202 to €1,528
- Financial charges +€145
up €145 (+52.9%), from €275 to €420
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €130,450 | €165,477 | +€35,028 | +26.9% |
| Fixed assets | 21/28 | €10,944 | €9,416 | -€1,528 | -14.0% |
| Tangible fixed assets | 22/27 | €5,679 | €4,151 | -€1,528 | -26.9% |
| Plant, machinery and equipment | 23 | €5,679 | €4,151 | -€1,528 | -26.9% |
| Financial fixed assets | 28 | €5,265 | €5,265 | = | 0.0% |
| Current assets | 29/58 | €119,505 | €156,061 | +€36,556 | +30.6% |
| Stocks and contracts in progress | 3 | €23,352 | €52,298 | +€28,947 | +124% |
| Stocks | 30/36 | €23,352 | €52,298 | +€28,947 | +124% |
| Amounts receivable within one year | 40/41 | €78,656 | €91,208 | +€12,553 | +16.0% |
| Trade receivables | 40 | €69,587 | €88,105 | +€18,518 | +26.6% |
| Other amounts receivable | 41 | €9,069 | €3,104 | -€5,965 | -65.8% |
| Cash at bank and in hand | 54/58 | €13,073 | €9,692 | -€3,381 | -25.9% |
| Deferred charges and accrued income | 490/1 | €4,425 | €2,862 | -€1,563 | -35.3% |
| Total equity and liabilities | 10/49 | €130,450 | €165,477 | +€35,028 | +26.9% |
| Equity | 10/15 | €22,585 | €23,461 | +€875 | +3.9% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Reserves | 13 | €2,585 | €3,461 | +€875 | +33.9% |
| Distributable reserves | 133 | €2,585 | €3,461 | +€875 | +33.9% |
| Amounts payable | 17/49 | €107,864 | €142,017 | +€34,153 | +31.7% |
| Amounts payable within one year | 42/48 | €99,931 | €142,017 | +€42,086 | +42.1% |
| Trade debts | 44 | €29,628 | €43,599 | +€13,971 | +47.2% |
| Suppliers | 440/4 | €29,628 | €43,599 | +€13,971 | +47.2% |
| Taxes, remuneration and social security | 45 | €0 | €15,769 | +€15,769 | |
| Taxes | 450/3 | €0 | €15,769 | +€15,769 | |
| Other amounts payable | 47/48 | €70,303 | €82,649 | +€12,347 | +17.6% |
| Accrued charges and deferred income | 492/3 | €7,934 | €0 | -€7,934 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,202 | €1,528 | +€326 | +27.1% |
| Other operating charges | 640/8 | €949 | €599 | -€349 | -36.8% |
| Gross operating margin | 9900 | -€12,192 | €3,422 | +€15,614 | |
| Operating profit (loss) | 9901 | -€14,343 | €1,295 | +€15,638 | |
| Financial income | 75/76B | €584 | €1 | -€583 | -99.9% |
| Recurring financial income | 75 | €584 | €1 | -€583 | -99.9% |
| Financial charges | 65/66B | €275 | €420 | +€145 | +52.9% |
| Recurring financial charges | 65 | €275 | €420 | +€145 | +52.9% |
| Profit (loss) for the period before taxes | 9903 | -€14,034 | €875 | +€14,909 | |
| Income taxes | 67/77 | €0 | - | = | |
| Profit (loss) for the period | 9904 | -€14,034 | €875 | +€14,909 | |
| Profit (loss) for the period to be appropriated | 9905 | -€14,034 | €875 | +€14,909 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.