TINY: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TINY
Largest movements
- Intangible fixed assets -€6,729
down €6,729 (-38.4%), from €17,541 to €10,812
- Receivables within one year -€277
down €277 (-26.3%), from €1,055 to €778
of which Other amounts receivable: -€139
- Profit (loss) carried forward -€8,789
down €8,789 (-18.5%), from -€47,579 to -€56,367
- Short-term financial debts +€2,420
up €2,420 (+105.9%), from €2,285 to €4,704
- Trade debts -€1,560
down €1,560 (-67.1%), from €2,325 to €765
- Other debts +€970
up €970 (+1.6%), from €59,518 to €60,488
- Gross operating margin -€2,411
down €2,411, from €1,429 to -€983
- Financial income -€142
down €142 (-100.0%), from €142 to €0
- Financial charges +€132
up €132 (+34.3%), from €384 to €516
- Other operating charges -€15
down €15 (-2.6%), from €576 to €561
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €18,596 | €11,590 | -€7,006 | -37.7% |
| Fixed assets | 21/28 | €17,541 | €10,812 | -€6,729 | -38.4% |
| Intangible fixed assets | 21 | €17,541 | €10,812 | -€6,729 | -38.4% |
| Current assets | 29/58 | €1,055 | €778 | -€277 | -26.3% |
| Stocks and contracts in progress | 3 | €0 | - | = | |
| Stocks | 30/36 | €0 | - | = | |
| Amounts receivable within one year | 40/41 | €1,055 | €778 | -€277 | -26.3% |
| Trade receivables | 40 | €749 | €611 | -€138 | -18.5% |
| Other amounts receivable | 41 | €306 | €167 | -€139 | -45.3% |
| Deferred charges and accrued income | 490/1 | €0 | - | = | |
| Total equity and liabilities | 10/49 | €18,596 | €11,590 | -€7,006 | -37.7% |
| Equity | 10/15 | -€45,579 | -€54,367 | -€8,789 | -19.3% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€47,579 | -€56,367 | -€8,789 | -18.5% |
| Amounts payable | 17/49 | €64,175 | €65,957 | +€1,782 | +2.8% |
| Amounts payable after more than one year | 17 | €0 | - | = | |
| Financial debts | 170/4 | €0 | - | = | |
| Amounts payable within one year | 42/48 | €64,128 | €65,957 | +€1,830 | +2.9% |
| Current portion of amounts payable after more than one year | 42 | €0 | - | = | |
| Financial debts | 43 | €2,285 | €4,704 | +€2,420 | +105.9% |
| Credit institutions | 430/8 | €2,285 | €4,704 | +€2,420 | +105.9% |
| Trade debts | 44 | €2,325 | €765 | -€1,560 | -67.1% |
| Suppliers | 440/4 | €2,325 | €765 | -€1,560 | -67.1% |
| Taxes, remuneration and social security | 45 | €0 | - | = | |
| Taxes | 450/3 | €0 | - | = | |
| Other amounts payable | 47/48 | €59,518 | €60,488 | +€970 | +1.6% |
| Accrued charges and deferred income | 492/3 | €47 | €0 | -€47 | -100.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,741 | €6,729 | -€12 | -0.2% |
| Other operating charges | 640/8 | €576 | €561 | -€15 | -2.6% |
| Gross operating margin | 9900 | €1,429 | -€983 | -€2,411 | |
| Operating profit (loss) | 9901 | -€5,888 | -€8,273 | -€2,384 | -40.5% |
| Financial income | 75/76B | €142 | €0 | -€142 | -100.0% |
| Recurring financial income | 75 | €142 | €0 | -€142 | -100.0% |
| Financial charges | 65/66B | €384 | €516 | +€132 | +34.3% |
| Recurring financial charges | 65 | €384 | €516 | +€132 | +34.3% |
| Profit (loss) for the period before taxes | 9903 | -€6,131 | -€8,789 | -€2,658 | -43.4% |
| Profit (loss) for the period | 9904 | -€6,131 | -€8,789 | -€2,658 | -43.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€6,131 | -€8,789 | -€2,658 | -43.4% |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.