TINT INTERIOR: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TINT INTERIOR
Largest movements
- Receivables within one year -€42,274
down €42,274 (-27.5%), from €153,614 to €111,340
of which Trade receivables: -€42,222
- Tangible fixed assets -€6,186
down €6,186 (-100.0%), from €6,186 to €0
- Cash -€2,775
down €2,775 (-67.4%), from €4,116 to €1,340
mainly Other debts (-€51,076) and Net result for the year (-€2,812)
- Other debts -€51,076
down €51,076 (-18.5%), from €275,894 to €224,817
- Profit (loss) carried forward -€2,812
down €2,812 (-2.0%), from -€138,523 to -€141,335
- Gross operating margin +€3,841
up €3,841 (+3.8%), from €100,222 to €104,063
- Other operating charges +€3,494
up €3,494 (+388.0%), from €901 to €4,395
- Staff costs +€2,198
up €2,198 (+2.4%), from €91,559 to €93,757
- Depreciation -€1,650
down €1,650 (-100.0%), from €1,650 to €0
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €164,781 | €113,545 | -€51,236 | -31.1% |
| Fixed assets | 21/28 | €7,051 | €865 | -€6,186 | -87.7% |
| Tangible fixed assets | 22/27 | €6,186 | €0 | -€6,186 | -100.0% |
| Furniture and vehicles | 24 | €6,186 | €0 | -€6,186 | -100.0% |
| Financial fixed assets | 28 | €865 | €865 | = | 0.0% |
| Current assets | 29/58 | €157,730 | €112,680 | -€45,050 | -28.6% |
| Amounts receivable within one year | 40/41 | €153,614 | €111,340 | -€42,274 | -27.5% |
| Trade receivables | 40 | €153,222 | €111,000 | -€42,222 | -27.6% |
| Other amounts receivable | 41 | €393 | €340 | -€53 | -13.4% |
| Cash at bank and in hand | 54/58 | €4,116 | €1,340 | -€2,775 | -67.4% |
| Deferred charges and accrued income | 490/1 | €0 | - | = | |
| Total equity and liabilities | 10/49 | €164,781 | €113,545 | -€51,236 | -31.1% |
| Equity | 10/15 | -€132,323 | -€135,135 | -€2,812 | -2.1% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€138,523 | -€141,335 | -€2,812 | -2.0% |
| Amounts payable | 17/49 | €297,105 | €248,681 | -€48,424 | -16.3% |
| Amounts payable within one year | 42/48 | €297,105 | €248,681 | -€48,424 | -16.3% |
| Trade debts | 44 | €5,615 | €7,113 | +€1,499 | +26.7% |
| Suppliers | 440/4 | €5,615 | €7,113 | +€1,499 | +26.7% |
| Taxes, remuneration and social security | 45 | €15,596 | €16,750 | +€1,153 | +7.4% |
| Taxes | 450/3 | €176 | €317 | +€141 | +80.4% |
| Remuneration and social security | 454/9 | €15,421 | €16,433 | +€1,012 | +6.6% |
| Other amounts payable | 47/48 | €275,894 | €224,817 | -€51,076 | -18.5% |
| Remuneration, social security and pensions | 62 | €91,559 | €93,757 | +€2,198 | +2.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,650 | €0 | -€1,650 | -100.0% |
| Other operating charges | 640/8 | €901 | €4,395 | +€3,494 | +388.0% |
| Gross operating margin | 9900 | €100,222 | €104,063 | +€3,841 | +3.8% |
| Operating profit (loss) | 9901 | €6,112 | €5,911 | -€201 | -3.3% |
| Financial charges | 65/66B | €8,079 | €8,406 | +€327 | +4.0% |
| Recurring financial charges | 65 | €8,079 | €8,406 | +€327 | +4.0% |
| Profit (loss) for the period before taxes | 9903 | -€1,967 | -€2,495 | -€528 | -26.8% |
| Income taxes | 67/77 | €176 | €317 | +€141 | +80.4% |
| Profit (loss) for the period | 9904 | -€2,142 | -€2,812 | -€669 | -31.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,142 | -€2,812 | -€669 | -31.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.