Skip to content

TIMOTEO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TIMOTEO

BE 0874.192.308
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€1,565
2023 · -€1,818+€252
Equity
-€80,501
2023 · -€78,935-€1,565
Cash
€1
2023 · €1
Balance sheet total
€1
2023 · €1

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€1,565

      down €1,565 (-1.6%), from -€97,535 to -€99,101

    • Trade debts +€1,565

      up €1,565 (+59.4%), from €2,636 to €4,202

    Income statement
    • Purchases and services -€1,771

      no longer reported in 2024 (was €1,771)

    • Gross operating margin +€206

      up €206 (+11.6%), from -€1,771 to -€1,565

    • Financial charges -€47

      no longer reported in 2024 (was €47)

    From the 2023 result to the 2024 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2023 -€1,818
    Gross operating margin +€206
    Financial charges +€47
    Result 2024 -€1,565

    Cash bridge derived

    cash 2023 to 2024

    Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations €0
    Investment €0
    Financing €0
    Cash 2023 €1
    Net result for the year -€1,565
    Trade debts +€1,565
    Cash 2024 €1
    Every line side by side 20 lines
    Line Code 2023 2024 Change %
    Total assets 20/58 €1 €1 = 0.0%
    Current assets 29/58 €1 €1 = 0.0%
    Cash at bank and in hand 54/58 €1 €1 = 0.0%
    Total equity and liabilities 10/49 €1 €1 = 0.0%
    Equity 10/15 -€78,935 -€80,501 -€1,565 -2.0%
    Contributions 10/11 €18,600 €18,600 = 0.0%
    Profit (loss) carried forward 14 -€97,535 -€99,101 -€1,565 -1.6%
    Amounts payable 17/49 €78,936 €80,502 +€1,565 +2.0%
    Amounts payable within one year 42/48 €78,936 €80,502 +€1,565 +2.0%
    Trade debts 44 €2,636 €4,202 +€1,565 +59.4%
    Suppliers 440/4 €2,636 €4,202 +€1,565 +59.4%
    Other amounts payable 47/48 €76,300 €76,300 = 0.0%
    Goods, raw materials, services and sundry goods 60/61 €1,771 - -€1,771
    Gross operating margin 9900 -€1,771 -€1,565 +€206 +11.6%
    Operating profit (loss) 9901 -€1,771 -€1,565 +€206 +11.6%
    Financial charges 65/66B €47 - -€47
    Recurring financial charges 65 €47 - -€47
    Profit (loss) for the period before taxes 9903 -€1,818 -€1,565 +€252 +13.9%
    Profit (loss) for the period 9904 -€1,818 -€1,565 +€252 +13.9%
    Profit (loss) for the period to be appropriated 9905 -€1,818 -€1,565 +€252 +13.9%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.