TIME IS MONEY: what changed
TIME IS MONEY
Largest movements
- Receivables within one year +€21,890
up €21,890 (+24.9%), from €87,940 to €109,830
of which Other amounts receivable: +€14,312
- Tangible fixed assets -€7,674
down €7,674 (-21.1%), from €36,313 to €28,639
of which Land and buildings: -€7,672
- Advances received +€13,005
up €13,005 (+110%), from €11,849 to €24,854
- Debts after one year -€10,389
down €10,389 (-15.6%), from €66,403 to €56,014
- Short-term financial debts +€9,878
up €9,878 (+48.6%), from €20,343 to €30,221
- Tax, wage and social debts -€6,899
down €6,899 (-59.2%), from €11,656 to €4,757
- Trade debts +€5,250
up €5,250 (+75.2%), from €6,983 to €12,233
- Gross operating margin -€5,114
down €5,114 (-17.5%), from €29,255 to €24,141
- Write-downs -€2,242
no longer reported in 2025 (was €2,242)
- Taxes -€1,537
down €1,537 (-36.4%), from €4,218 to €2,681
- Financial income +€575
up €575 (+20.9%), from €2,748 to €3,323
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €130,430 | €146,220 | +€15,790 | +12.1% |
| Fixed assets | 21/28 | €36,382 | €28,708 | -€7,674 | -21.1% |
| Tangible fixed assets | 22/27 | €36,313 | €28,639 | -€7,674 | -21.1% |
| Land and buildings | 22 | €26,997 | €19,325 | -€7,672 | -28.4% |
| Plant, machinery and equipment | 23 | €3,384 | €2,710 | -€674 | -19.9% |
| Furniture and vehicles | 24 | €5,474 | €6,406 | +€932 | +17.0% |
| Other tangible fixed assets | 26 | €458 | €198 | -€260 | -56.8% |
| Financial fixed assets | 28 | €69 | €69 | = | 0.0% |
| Current assets | 29/58 | €94,048 | €117,512 | +€23,464 | +24.9% |
| Stocks and contracts in progress | 3 | €1,238 | €1,238 | = | 0.0% |
| Stocks | 30/36 | €1,238 | €1,238 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €87,940 | €109,830 | +€21,890 | +24.9% |
| Trade receivables | 40 | €31,011 | €38,589 | +€7,578 | +24.4% |
| Other amounts receivable | 41 | €56,929 | €71,241 | +€14,312 | +25.1% |
| Cash at bank and in hand | 54/58 | €4,358 | €4,629 | +€271 | +6.2% |
| Deferred charges and accrued income | 490/1 | €512 | €1,815 | +€1,303 | +254% |
| Total equity and liabilities | 10/49 | €130,430 | €146,220 | +€15,790 | +12.1% |
| Equity | 10/15 | €4,269 | €8,210 | +€3,941 | +92.3% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Capital | 10 | €6,200 | €6,200 | = | 0.0% |
| Issued capital | 100 | €18,592 | €18,592 | = | 0.0% |
| Uncalled capital | 101 | €12,392 | €12,392 | = | 0.0% |
| Reserves | 13 | €860 | €860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €729 | €729 | = | 0.0% |
| Legal reserve | 130 | €729 | €729 | = | 0.0% |
| Tax-exempt reserves | 132 | €131 | €131 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€2,791 | €1,150 | +€3,941 | |
| Amounts payable | 17/49 | €126,161 | €138,010 | +€11,849 | +9.4% |
| Amounts payable after more than one year | 17 | €66,403 | €56,014 | -€10,389 | -15.6% |
| Financial debts | 170/4 | €66,403 | €56,014 | -€10,389 | -15.6% |
| Amounts payable within one year | 42/48 | €59,758 | €81,996 | +€22,238 | +37.2% |
| Current portion of amounts payable after more than one year | 42 | €8,927 | €9,931 | +€1,004 | +11.2% |
| Financial debts | 43 | €20,343 | €30,221 | +€9,878 | +48.6% |
| Credit institutions | 430/8 | €20,343 | €30,221 | +€9,878 | +48.6% |
| Trade debts | 44 | €6,983 | €12,233 | +€5,250 | +75.2% |
| Suppliers | 440/4 | €6,983 | €12,233 | +€5,250 | +75.2% |
| Advances received on contracts in progress | 46 | €11,849 | €24,854 | +€13,005 | +110% |
| Taxes, remuneration and social security | 45 | €11,656 | €4,757 | -€6,899 | -59.2% |
| Taxes | 450/3 | €11,656 | €4,757 | -€6,899 | -59.2% |
| Non-recurring operating income | 76A | €42 | - | -€42 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €10,720 | €10,860 | +€140 | +1.3% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €2,242 | - | -€2,242 | |
| Other operating charges | 640/8 | €1,150 | €1,267 | +€117 | +10.2% |
| Gross operating margin | 9900 | €29,255 | €24,141 | -€5,114 | -17.5% |
| Operating profit (loss) | 9901 | €15,143 | €12,014 | -€3,129 | -20.7% |
| Financial income | 75/76B | €2,748 | €3,323 | +€575 | +20.9% |
| Recurring financial income | 75 | €2,748 | €3,323 | +€575 | +20.9% |
| Financial charges | 65/66B | €8,799 | €8,716 | -€83 | -0.9% |
| Recurring financial charges | 65 | €8,799 | €8,716 | -€83 | -0.9% |
| Profit (loss) for the period before taxes | 9903 | €9,092 | €6,621 | -€2,471 | -27.2% |
| Income taxes | 67/77 | €4,218 | €2,681 | -€1,537 | -36.4% |
| Profit (loss) for the period | 9904 | €4,874 | €3,940 | -€934 | -19.2% |
| Profit (loss) for the period to be appropriated | 9905 | €4,874 | €3,940 | -€934 | -19.2% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.