Skip to content

TIME IS MONEY: what changed

What changed

TIME IS MONEY

BE 0470.025.871
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€3,940
2024 · €4,874-€934
Equity
€8,210
2024 · €4,269+€3,941
Cash
€4,629
2024 · €4,358+€271
Balance sheet total
€146,220
2024 · €130,430+€15,790

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€21,890

    up €21,890 (+24.9%), from €87,940 to €109,830

    of which Other amounts receivable: +€14,312

  • Tangible fixed assets -€7,674

    down €7,674 (-21.1%), from €36,313 to €28,639

    of which Land and buildings: -€7,672

Equity and liabilities
  • Advances received +€13,005

    up €13,005 (+110%), from €11,849 to €24,854

  • Debts after one year -€10,389

    down €10,389 (-15.6%), from €66,403 to €56,014

  • Short-term financial debts +€9,878

    up €9,878 (+48.6%), from €20,343 to €30,221

  • Tax, wage and social debts -€6,899

    down €6,899 (-59.2%), from €11,656 to €4,757

  • Trade debts +€5,250

    up €5,250 (+75.2%), from €6,983 to €12,233

Income statement
  • Gross operating margin -€5,114

    down €5,114 (-17.5%), from €29,255 to €24,141

  • Write-downs -€2,242

    no longer reported in 2025 (was €2,242)

  • Taxes -€1,537

    down €1,537 (-36.4%), from €4,218 to €2,681

  • Financial income +€575

    up €575 (+20.9%), from €2,748 to €3,323

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €4,874
Gross operating margin -€5,114
Depreciation -€140
Write-downs +€2,242
Other operating charges -€117
Financial income +€575
Financial charges +€83
Taxes +€1,537
Result 2025 €3,940
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€2,963
Investment -€3,186
Financing +€494
Cash 2024 €4,358
Net result for the year +€3,940
Depreciation +€10,860
Receivables within one year -€21,890
Deferred charges and accrued income -€1,303
Trade debts +€5,250
Tax, wage and social debts -€6,899
Advances received +€13,005
Investment in fixed assets (net) -€3,186
Debts after one year -€10,389
Current portion of long-term debt +€1,004
Short-term financial debts +€9,878
Contributions, distributions and other +€1
Cash 2025 €4,629
brings cash intakes cash out
Every line side by side 53 lines
Line Code 2024 2025 Change %
Total assets 20/58 €130,430 €146,220 +€15,790 +12.1%
Fixed assets 21/28 €36,382 €28,708 -€7,674 -21.1%
Tangible fixed assets 22/27 €36,313 €28,639 -€7,674 -21.1%
Land and buildings 22 €26,997 €19,325 -€7,672 -28.4%
Plant, machinery and equipment 23 €3,384 €2,710 -€674 -19.9%
Furniture and vehicles 24 €5,474 €6,406 +€932 +17.0%
Other tangible fixed assets 26 €458 €198 -€260 -56.8%
Financial fixed assets 28 €69 €69 = 0.0%
Current assets 29/58 €94,048 €117,512 +€23,464 +24.9%
Stocks and contracts in progress 3 €1,238 €1,238 = 0.0%
Stocks 30/36 €1,238 €1,238 = 0.0%
Amounts receivable within one year 40/41 €87,940 €109,830 +€21,890 +24.9%
Trade receivables 40 €31,011 €38,589 +€7,578 +24.4%
Other amounts receivable 41 €56,929 €71,241 +€14,312 +25.1%
Cash at bank and in hand 54/58 €4,358 €4,629 +€271 +6.2%
Deferred charges and accrued income 490/1 €512 €1,815 +€1,303 +254%
Total equity and liabilities 10/49 €130,430 €146,220 +€15,790 +12.1%
Equity 10/15 €4,269 €8,210 +€3,941 +92.3%
Contributions 10/11 €6,200 €6,200 = 0.0%
Capital 10 €6,200 €6,200 = 0.0%
Issued capital 100 €18,592 €18,592 = 0.0%
Uncalled capital 101 €12,392 €12,392 = 0.0%
Reserves 13 €860 €860 = 0.0%
Non-distributable reserves 130/1 €729 €729 = 0.0%
Legal reserve 130 €729 €729 = 0.0%
Tax-exempt reserves 132 €131 €131 = 0.0%
Profit (loss) carried forward 14 -€2,791 €1,150 +€3,941
Amounts payable 17/49 €126,161 €138,010 +€11,849 +9.4%
Amounts payable after more than one year 17 €66,403 €56,014 -€10,389 -15.6%
Financial debts 170/4 €66,403 €56,014 -€10,389 -15.6%
Amounts payable within one year 42/48 €59,758 €81,996 +€22,238 +37.2%
Current portion of amounts payable after more than one year 42 €8,927 €9,931 +€1,004 +11.2%
Financial debts 43 €20,343 €30,221 +€9,878 +48.6%
Credit institutions 430/8 €20,343 €30,221 +€9,878 +48.6%
Trade debts 44 €6,983 €12,233 +€5,250 +75.2%
Suppliers 440/4 €6,983 €12,233 +€5,250 +75.2%
Advances received on contracts in progress 46 €11,849 €24,854 +€13,005 +110%
Taxes, remuneration and social security 45 €11,656 €4,757 -€6,899 -59.2%
Taxes 450/3 €11,656 €4,757 -€6,899 -59.2%
Non-recurring operating income 76A €42 - -€42
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,720 €10,860 +€140 +1.3%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €2,242 - -€2,242
Other operating charges 640/8 €1,150 €1,267 +€117 +10.2%
Gross operating margin 9900 €29,255 €24,141 -€5,114 -17.5%
Operating profit (loss) 9901 €15,143 €12,014 -€3,129 -20.7%
Financial income 75/76B €2,748 €3,323 +€575 +20.9%
Recurring financial income 75 €2,748 €3,323 +€575 +20.9%
Financial charges 65/66B €8,799 €8,716 -€83 -0.9%
Recurring financial charges 65 €8,799 €8,716 -€83 -0.9%
Profit (loss) for the period before taxes 9903 €9,092 €6,621 -€2,471 -27.2%
Income taxes 67/77 €4,218 €2,681 -€1,537 -36.4%
Profit (loss) for the period 9904 €4,874 €3,940 -€934 -19.2%
Profit (loss) for the period to be appropriated 9905 €4,874 €3,940 -€934 -19.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.