TIMAB BELGIQUE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TIMAB BELGIQUE
Largest movements
- Current investments -€628,000
down €628,000 (-87.0%), from €722,000 to €94,000
- Receivables within one year -€511,867
down €511,867 (-76.5%), from €669,489 to €157,622
of which Trade receivables: -€516,490
- Trade debts -€1.1m
down €1.1m (-95.6%), from €1.2m to €51,472
- Tax, wage and social debts -€31,863
no longer reported in 2025 (was €31,863)
- Turnover -€2.7m
down €2.7m (-99.8%), from €2.7m to €5,452
- Goods and materials -€2.2m
down €2.2m (-99.8%), from €2.2m to €5,452
of which Purchases: -€2.3m
- Services and other goods -€327,844
down €327,844 (-84.8%), from €386,480 to €58,636
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,399,616 | €253,197 | -€1.1m | -81.9% |
| Current assets | 29/58 | €1,399,616 | €253,197 | -€1.1m | -81.9% |
| Stocks and contracts in progress | 3 | €5,452 | - | -€5,452 | |
| Stocks | 30/36 | €5,452 | - | -€5,452 | |
| Goods purchased for resale | 34 | €5,452 | - | -€5,452 | |
| Amounts receivable within one year | 40/41 | €669,489 | €157,622 | -€511,867 | -76.5% |
| Trade receivables | 40 | €529,000 | €12,509 | -€516,490 | -97.6% |
| Other amounts receivable | 41 | €140,489 | €145,113 | +€4,623 | +3.3% |
| Current investments | 50/53 | €722,000 | €94,000 | -€628,000 | -87.0% |
| Other investments | 51/53 | €722,000 | €94,000 | -€628,000 | -87.0% |
| Cash at bank and in hand | 54/58 | €2,675 | €1,575 | -€1,101 | -41.1% |
| Total equity and liabilities | 10/49 | €1,399,616 | €253,197 | -€1.1m | -81.9% |
| Equity | 10/15 | €198,624 | €201,383 | +€2,760 | +1.4% |
| Contributions | 10/11 | €78,830 | €78,830 | = | 0.0% |
| Capital | 10 | €78,343 | €78,343 | = | 0.0% |
| Issued capital | 100 | €78,343 | €78,343 | = | 0.0% |
| Contributions outside capital | 11 | €488 | €488 | = | 0.0% |
| Share premium | 1100/10 | €488 | €488 | = | 0.0% |
| Reserves | 13 | €36,351 | €36,351 | = | 0.0% |
| Non-distributable reserves | 130/1 | €7,834 | €7,834 | = | 0.0% |
| Legal reserve | 130 | €7,834 | €7,834 | = | 0.0% |
| Tax-exempt reserves | 132 | €28,504 | €28,504 | = | 0.0% |
| Distributable reserves | 133 | €13 | €13 | = | 0.0% |
| Profit (loss) carried forward | 14 | €83,442 | €86,202 | +€2,760 | +3.3% |
| Amounts payable | 17/49 | €1,200,993 | €51,813 | -€1.1m | -95.7% |
| Amounts payable within one year | 42/48 | €1,200,632 | €51,472 | -€1.1m | -95.7% |
| Trade debts | 44 | €1,168,770 | €51,472 | -€1.1m | -95.6% |
| Suppliers | 440/4 | €1,168,770 | €51,472 | -€1.1m | -95.6% |
| Taxes, remuneration and social security | 45 | €31,863 | - | -€31,863 | |
| Taxes | 450/3 | €31,863 | - | -€31,863 | |
| Accrued charges and deferred income | 492/3 | €361 | €341 | -€20 | -5.5% |
| Operating income | 70/76A | €2,697,008 | €66,562 | -€2.6m | -97.5% |
| Turnover | 70 | €2,689,501 | €5,452 | -€2.7m | -99.8% |
| Other operating income | 74 | €7,508 | €3,113 | -€4,395 | -58.5% |
| Non-recurring operating income | 76A | - | €57,997 | +€57,997 | |
| Operating charges | 60/66A | €2,634,366 | €65,087 | -€2.6m | -97.5% |
| Goods for resale, raw materials and consumables | 60 | €2,246,919 | €5,452 | -€2.2m | -99.8% |
| Purchases | 600/8 | €2,252,371 | - | -€2.3m | |
| Change in stocks: decrease (increase) | 609 | -€5,452 | €5,452 | +€10,904 | |
| Services and other goods | 61 | €386,480 | €58,636 | -€327,844 | -84.8% |
| Other operating charges | 640/8 | €968 | €998 | +€31 | +3.2% |
| Operating profit (loss) | 9901 | €62,642 | €1,476 | -€61,167 | -97.6% |
| Financial income | 75/76B | €24,959 | €4,141 | -€20,818 | -83.4% |
| Recurring financial income | 75 | €24,959 | €4,141 | -€20,818 | -83.4% |
| Other financial income | 752/9 | €24,959 | €4,141 | -€20,818 | -83.4% |
| Financial charges | 65/66B | €1,978 | €1,937 | -€41 | -2.1% |
| Recurring financial charges | 65 | €1,978 | €1,937 | -€41 | -2.1% |
| Debt charges | 650 | €43 | - | -€43 | |
| Other financial charges | 652/9 | €1,934 | €1,937 | +€2 | +0.1% |
| Profit (loss) for the period before taxes | 9903 | €85,623 | €3,680 | -€81,943 | -95.7% |
| Income taxes | 67/77 | €21,406 | €920 | -€20,486 | -95.7% |
| Taxes | 670/3 | €21,406 | €920 | -€20,486 | -95.7% |
| Profit (loss) for the period | 9904 | €64,217 | €2,760 | -€61,458 | -95.7% |
| Profit (loss) for the period to be appropriated | 9905 | €64,217 | €2,760 | -€61,458 | -95.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.