Tilted i: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Tilted i
Largest movements
- Cash +€54,189
up €54,189 (+249.4%), from €21,726 to €75,915
mainly Net result for the year (+€34,558) and Tax, wage and social debts (+€17,203)
- Tangible fixed assets -€4,782
down €4,782 (-31.1%), from €15,398 to €10,616
- Receivables within one year -€3,867
down €3,867 (-49.5%), from €7,809 to €3,943
of which Trade receivables: -€3,557
- Tax, wage and social debts +€17,203
up €17,203 (+13440.2%), from €128 to €17,331
- Profit (loss) carried forward +€16,525
up €16,525, from -€16,525 to €0
- Other debts +€15,000
up €15,000, from €0 to €15,000
- Debts after one year -€3,279
down €3,279 (-43.0%), from €7,619 to €4,340
- Gross operating margin +€57,124
up €57,124, from -€10,528 to €46,596
- Taxes +€5,524
up €5,524 (+4315.9%), from €128 to €5,652
- Other operating charges +€596
up €596 (+224.1%), from €266 to €862
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €45,265 | €91,049 | +€45,784 | +101.1% |
| Fixed assets | 21/28 | €15,398 | €10,616 | -€4,782 | -31.1% |
| Tangible fixed assets | 22/27 | €15,398 | €10,616 | -€4,782 | -31.1% |
| Furniture and vehicles | 24 | €15,398 | €10,616 | -€4,782 | -31.1% |
| Current assets | 29/58 | €29,867 | €80,433 | +€50,566 | +169.3% |
| Amounts receivable within one year | 40/41 | €7,809 | €3,943 | -€3,867 | -49.5% |
| Trade receivables | 40 | €7,500 | €3,943 | -€3,557 | -47.4% |
| Other amounts receivable | 41 | €309 | €0 | -€309 | -100.0% |
| Cash at bank and in hand | 54/58 | €21,726 | €75,915 | +€54,189 | +249.4% |
| Deferred charges and accrued income | 490/1 | €332 | €576 | +€244 | +73.4% |
| Total equity and liabilities | 10/49 | €45,265 | €91,049 | +€45,784 | +101.1% |
| Equity | 10/15 | €34,402 | €50,210 | +€15,808 | +46.0% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Reserves | 13 | €46,927 | €46,210 | -€717 | -1.5% |
| Distributable reserves | 133 | €46,927 | €46,210 | -€717 | -1.5% |
| Profit (loss) carried forward | 14 | -€16,525 | €0 | +€16,525 | |
| Amounts payable | 17/49 | €10,863 | €40,839 | +€29,976 | +275.9% |
| Amounts payable after more than one year | 17 | €7,619 | €4,340 | -€3,279 | -43.0% |
| Financial debts | 170/4 | €7,619 | €4,340 | -€3,279 | -43.0% |
| Amounts payable within one year | 42/48 | €3,245 | €36,500 | +€33,255 | +1024.8% |
| Current portion of amounts payable after more than one year | 42 | €3,117 | €3,279 | +€162 | +5.2% |
| Trade debts | 44 | €0 | €889 | +€889 | |
| Suppliers | 440/4 | €0 | €889 | +€889 | |
| Taxes, remuneration and social security | 45 | €128 | €17,331 | +€17,203 | +13440.2% |
| Taxes | 450/3 | €128 | €17,331 | +€17,203 | +13440.2% |
| Other amounts payable | 47/48 | €0 | €15,000 | +€15,000 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,782 | €4,782 | = | 0.0% |
| Other operating charges | 640/8 | €266 | €862 | +€596 | +224.1% |
| Gross operating margin | 9900 | -€10,528 | €46,596 | +€57,124 | |
| Operating profit (loss) | 9901 | -€15,576 | €40,952 | +€56,528 | |
| Financial income | 75/76B | €0 | €0 | -€0 | -100.0% |
| Recurring financial income | 75 | €0 | €0 | -€0 | -100.0% |
| Financial charges | 65/66B | €821 | €742 | -€80 | -9.7% |
| Recurring financial charges | 65 | €821 | €742 | -€80 | -9.7% |
| Profit (loss) for the period before taxes | 9903 | -€16,397 | €40,210 | +€56,608 | |
| Income taxes | 67/77 | €128 | €5,652 | +€5,524 | +4315.9% |
| Profit (loss) for the period | 9904 | -€16,525 | €34,558 | +€51,083 | |
| Profit (loss) for the period to be appropriated | 9905 | -€16,525 | €34,558 | +€51,083 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.