TIJDPERK: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TIJDPERK
Largest movements
- Financial fixed assets -€146,410
down €146,410 (-100%), from €146,410 to €0
- Receivables within one year -€47,959
down €47,959 (-28.5%), from €168,246 to €120,287
of which Trade receivables: -€52,811
- Receivables after one year -€43,386
down €43,386 (-100%), from €43,386 to €0
- Tangible fixed assets -€41,743
down €41,743 (-3.4%), from €1.2m to €1.2m
- Profit (loss) carried forward -€199,724
down €199,724 (-3,712%), from -€5,380 to -€205,104
- Trade debts -€82,910
down €82,910 (-79.8%), from €103,901 to €20,992
- Other debts +€35,316
up €35,316 (+37.8%), from €93,483 to €128,800
- Short-term financial debts -€33,000
down €33,000 (-5.4%), from €614,800 to €581,800
- Financial charges +€145,151
up €145,151 (+362%), from €40,070 to €185,221
of which Non-recurring financial charges: +€146,410
- Gross operating margin +€81,683
up €81,683 (+8,628%), from €947 to €82,629
- Depreciation +€5,626
up €5,626 (+10.1%), from €55,758 to €61,384
- Other operating charges +€1,455
up €1,455 (+64.7%), from €2,250 to €3,705
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,584,398 | €1,304,399 | -€279,999 | -17.7% |
| Fixed assets | 21/28 | €1,360,399 | €1,172,247 | -€188,153 | -13.8% |
| Tangible fixed assets | 22/27 | €1,213,989 | €1,172,247 | -€41,743 | -3.4% |
| Land and buildings | 22 | €1,089,460 | €1,070,666 | -€18,795 | -1.7% |
| Plant, machinery and equipment | 23 | €22,715 | €16,668 | -€6,047 | -26.6% |
| Furniture and vehicles | 24 | €63,614 | €46,712 | -€16,901 | -26.6% |
| Other tangible fixed assets | 26 | €38,200 | €38,200 | = | 0.0% |
| Financial fixed assets | 28 | €146,410 | €0 | -€146,410 | -100% |
| Current assets | 29/58 | €223,999 | €132,153 | -€91,846 | -41.0% |
| Amounts receivable after more than one year | 29 | €43,386 | €0 | -€43,386 | -100% |
| Other amounts receivable | 291 | €43,386 | €0 | -€43,386 | -100% |
| Stocks and contracts in progress | 3 | €1,000 | €500 | -€500 | -50.0% |
| Stocks | 30/36 | €1,000 | €500 | -€500 | -50.0% |
| Amounts receivable within one year | 40/41 | €168,246 | €120,287 | -€47,959 | -28.5% |
| Trade receivables | 40 | €168,246 | €115,435 | -€52,811 | -31.4% |
| Other amounts receivable | 41 | €0 | €4,853 | +€4,853 | |
| Cash at bank and in hand | 54/58 | €9,886 | €8,214 | -€1,672 | -16.9% |
| Deferred charges and accrued income | 490/1 | €1,481 | €3,152 | +€1,670 | +113% |
| Total equity and liabilities | 10/49 | €1,584,398 | €1,304,399 | -€279,999 | -17.7% |
| Equity | 10/15 | €418,696 | €207,812 | -€210,884 | -50.4% |
| Contributions | 10/11 | €31,000 | €31,000 | = | 0.0% |
| Reserves | 13 | €393,076 | €381,916 | -€11,160 | -2.8% |
| Non-distributable reserves | 130/1 | €0 | - | = | |
| Reserves not available under the articles | 1311 | €0 | - | = | |
| Tax-exempt reserves | 132 | €1,916 | €1,916 | = | 0.0% |
| Distributable reserves | 133 | €391,160 | €380,000 | -€11,160 | -2.9% |
| Profit (loss) carried forward | 14 | -€5,380 | -€205,104 | -€199,724 | -3,712% |
| Amounts payable | 17/49 | €1,165,702 | €1,096,587 | -€69,115 | -5.9% |
| Amounts payable after more than one year | 17 | €265,455 | €281,111 | +€15,656 | +5.9% |
| Financial debts | 170/4 | €265,455 | €281,111 | +€15,656 | +5.9% |
| Amounts payable within one year | 42/48 | €862,784 | €779,355 | -€83,430 | -9.7% |
| Current portion of amounts payable after more than one year | 42 | €24,054 | €26,360 | +€2,306 | +9.6% |
| Financial debts | 43 | €614,800 | €581,800 | -€33,000 | -5.4% |
| Other loans | 439 | €614,800 | €581,800 | -€33,000 | -5.4% |
| Trade debts | 44 | €103,901 | €20,992 | -€82,910 | -79.8% |
| Suppliers | 440/4 | €103,901 | €20,992 | -€82,910 | -79.8% |
| Taxes, remuneration and social security | 45 | €26,545 | €21,403 | -€5,142 | -19.4% |
| Taxes | 450/3 | €21,801 | €21,403 | -€397 | -1.8% |
| Remuneration and social security | 454/9 | €4,745 | €0 | -€4,745 | -100% |
| Other amounts payable | 47/48 | €93,483 | €128,800 | +€35,316 | +37.8% |
| Accrued charges and deferred income | 492/3 | €37,463 | €36,122 | -€1,341 | -3.6% |
| Remuneration, social security and pensions | 62 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €55,758 | €61,384 | +€5,626 | +10.1% |
| Other operating charges | 640/8 | €2,250 | €3,705 | +€1,455 | +64.7% |
| Non-recurring operating charges | 66A | - | €43,386 | +€43,386 | |
| Gross operating margin | 9900 | €947 | €82,629 | +€81,683 | +8,628% |
| Operating profit (loss) | 9901 | -€57,061 | -€25,846 | +€31,215 | +54.7% |
| Financial income | 75/76B | €62 | €3 | -€59 | -95.6% |
| Recurring financial income | 75 | €62 | €3 | -€59 | -95.6% |
| Financial charges | 65/66B | €40,070 | €185,221 | +€145,151 | +362% |
| Recurring financial charges | 65 | €40,070 | €38,811 | -€1,259 | -3.1% |
| Non-recurring financial charges | 66B | - | €146,410 | +€146,410 | |
| Profit (loss) for the period before taxes | 9903 | -€97,069 | -€211,064 | -€113,995 | -117% |
| Income taxes | 67/77 | €245 | -€180 | -€426 | |
| Profit (loss) for the period | 9904 | -€97,315 | -€210,884 | -€113,569 | -117% |
| Profit (loss) for the period to be appropriated | 9905 | -€97,315 | -€210,884 | -€113,569 | -117% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.