TIJABEL: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TIJABEL
Largest movements
- Cash -€1,271
no longer reported in 2025 (was €1,271)
mainly Other debts (-€1,992) and Receivables within one year (-€1,100)
- Receivables within one year +€1,100
up €1,100 (+22.3%), from €4,935 to €6,035
- Tangible fixed assets -€918
down €918 (-43.7%), from €2,100 to €1,182
- Other debts -€1,992
down €1,992 (-29.0%), from €6,859 to €4,867
- Profit (loss) carried forward +€903
up €903 (+25.4%), from -€3,553 to -€2,650
- Gross operating margin -€1,048
down €1,048 (-30.7%), from €3,413 to €2,365
- Depreciation -€700
down €700 (-50.0%), from €1,400 to €700
- Other operating charges -€297
down €297 (-28.0%), from €1,059 to €762
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €13,306 | €12,217 | -€1,089 | -8.2% |
| Fixed assets | 21/28 | €2,100 | €1,182 | -€918 | -43.7% |
| Tangible fixed assets | 22/27 | €2,100 | €1,182 | -€918 | -43.7% |
| Furniture and vehicles | 24 | €2,100 | €1,182 | -€918 | -43.7% |
| Current assets | 29/58 | €11,206 | €11,035 | -€171 | -1.5% |
| Stocks and contracts in progress | 3 | €5,000 | €5,000 | = | 0.0% |
| Stocks | 30/36 | €5,000 | €5,000 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €4,935 | €6,035 | +€1,100 | +22.3% |
| Other amounts receivable | 41 | €4,935 | €6,035 | +€1,100 | +22.3% |
| Cash at bank and in hand | 54/58 | €1,271 | - | -€1,271 | |
| Total equity and liabilities | 10/49 | €13,306 | €12,217 | -€1,089 | -8.2% |
| Equity | 10/15 | €6,447 | €7,350 | +€903 | +14.0% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€3,553 | -€2,650 | +€903 | +25.4% |
| Amounts payable | 17/49 | €6,859 | €4,867 | -€1,992 | -29.0% |
| Amounts payable within one year | 42/48 | €6,859 | €4,867 | -€1,992 | -29.0% |
| Other amounts payable | 47/48 | €6,859 | €4,867 | -€1,992 | -29.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,400 | €700 | -€700 | -50.0% |
| Other operating charges | 640/8 | €1,059 | €762 | -€297 | -28.0% |
| Gross operating margin | 9900 | €3,413 | €2,365 | -€1,048 | -30.7% |
| Operating profit (loss) | 9901 | €954 | €903 | -€51 | -5.4% |
| Profit (loss) for the period before taxes | 9903 | €954 | €903 | -€51 | -5.4% |
| Profit (loss) for the period | 9904 | €954 | €903 | -€51 | -5.4% |
| Profit (loss) for the period to be appropriated | 9905 | €954 | €903 | -€51 | -5.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.