Skip to content

TIGLIO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TIGLIO

BE 0442.586.947
fiscal year 2025 against 2026filed annual accounts (NBB)
Net result for the year
-€57,341
2025 · -€55,765-€1,577
Equity
-€91,797
2025 · -€34,456-€57,341
Cash
€2,609
2025 · €1,421+€1,187
Balance sheet total
€820,546
2025 · €879,550-€59,004

Largest movements

2025 to 2026
Assets
  • Tangible fixed assets -€55,141

    down €55,141 (-8.3%), from €662,168 to €607,027

    of which Plant, machinery and equipment: -€32,096

Equity and liabilities
  • Profit (loss) carried forward -€57,341

    down €57,341 (-44.3%), from -€129,416 to -€186,758

  • Debts after one year -€45,984

    down €45,984 (-6.2%), from €746,675 to €700,691

  • Other debts +€44,291

    up €44,291 (+36.7%), from €120,607 to €164,898

Income statement
  • Gross operating margin -€5,600

    down €5,600 (-24.9%), from €22,455 to €16,855

  • Depreciation -€4,856

    down €4,856 (-8.1%), from €59,997 to €55,141

  • Financial charges +€615

    up €615 (+5.4%), from €11,296 to €11,911

From the 2025 result to the 2026 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2025 -€55,765
Gross operating margin -€5,600
Depreciation +€4,856
Other operating charges -€217
Financial charges -€615
Result 2026 -€57,341

Cash bridge derived

cash 2025 to 2026

Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€46,915
Investment €0
Financing -€45,727
Cash 2025 €1,421
Net result for the year -€57,341
Depreciation +€55,141
Receivables within one year +€5,050
Trade debts -€226
Other debts +€44,291
Debts after one year -€45,984
Current portion of long-term debt +€257
Cash 2026 €2,609
Every line side by side 38 lines
Line Code 2025 2026 Change %
Total assets 20/58 €879,550 €820,546 -€59,004 -6.7%
Fixed assets 21/28 €809,668 €754,527 -€55,141 -6.8%
Tangible fixed assets 22/27 €662,168 €607,027 -€55,141 -8.3%
Land and buildings 22 €591,431 €571,020 -€20,411 -3.5%
Plant, machinery and equipment 23 €61,510 €29,414 -€32,096 -52.2%
Furniture and vehicles 24 €9,227 €6,593 -€2,634 -28.5%
Financial fixed assets 28 €147,500 €147,500 = 0.0%
Current assets 29/58 €69,882 €66,019 -€3,863 -5.5%
Amounts receivable within one year 40/41 €68,461 €63,411 -€5,050 -7.4%
Trade receivables 40 €28,500 €28,500 = 0.0%
Other amounts receivable 41 €39,961 €34,911 -€5,050 -12.6%
Cash at bank and in hand 54/58 €1,421 €2,609 +€1,187 +83.5%
Total equity and liabilities 10/49 €879,550 €820,546 -€59,004 -6.7%
Equity 10/15 -€34,456 -€91,797 -€57,341 -166.4%
Contributions 10/11 €92,960 €92,960 = 0.0%
Reserves 13 €2,000 €2,000 = 0.0%
Non-distributable reserves 130/1 €2,000 €2,000 = 0.0%
Reserves not available under the articles 1311 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 -€129,416 -€186,758 -€57,341 -44.3%
Amounts payable 17/49 €914,007 €912,344 -€1,663 -0.2%
Amounts payable after more than one year 17 €746,675 €700,691 -€45,984 -6.2%
Financial debts 170/4 €746,675 €700,691 -€45,984 -6.2%
Amounts payable within one year 42/48 €167,332 €211,653 +€44,321 +26.5%
Current portion of amounts payable after more than one year 42 €45,727 €45,984 +€257 +0.6%
Trade debts 44 €226 - -€226
Suppliers 440/4 €226 - -€226
Taxes, remuneration and social security 45 €771 €771 = 0.0%
Taxes 450/3 €771 €771 = 0.0%
Other amounts payable 47/48 €120,607 €164,898 +€44,291 +36.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €59,997 €55,141 -€4,856 -8.1%
Other operating charges 640/8 €6,927 €7,144 +€217 +3.1%
Gross operating margin 9900 €22,455 €16,855 -€5,600 -24.9%
Operating profit (loss) 9901 -€44,469 -€45,430 -€962 -2.2%
Financial charges 65/66B €11,296 €11,911 +€615 +5.4%
Recurring financial charges 65 €11,296 €11,911 +€615 +5.4%
Profit (loss) for the period before taxes 9903 -€55,765 -€57,341 -€1,577 -2.8%
Profit (loss) for the period 9904 -€55,765 -€57,341 -€1,577 -2.8%
Profit (loss) for the period to be appropriated 9905 -€55,765 -€57,341 -€1,577 -2.8%

Source: filed annual accounts (NBB), fiscal years ended 31 March 2025 and 31 March 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.