TIGER FLY: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TIGER FLY
Largest movements
- Tangible fixed assets -€7,320
down €7,320 (-4.6%), from €158,600 to €151,280
- Tax, wage and social debts +€171,564
new in 2025: €171,564
- Other debts -€169,077
no longer reported in 2025 (was €169,077)
- Profit (loss) carried forward -€8,884
down €8,884 (-30.3%), from -€29,349 to -€38,233
- Gross operating margin +€454
up €454 (+237.5%), from €191 to €645
- Other operating charges +€76
up €76 (+4.3%), from €1,782 to €1,858
- Financial charges -€20
down €20 (-5.2%), from €376 to €356
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €215,906 | €209,644 | -€6,262 | -2.9% |
| Fixed assets | 21/28 | €158,600 | €151,280 | -€7,320 | -4.6% |
| Tangible fixed assets | 22/27 | €158,600 | €151,280 | -€7,320 | -4.6% |
| Land and buildings | 22 | €158,600 | €151,280 | -€7,320 | -4.6% |
| Current assets | 29/58 | €57,306 | €58,364 | +€1,058 | +1.8% |
| Amounts receivable within one year | 40/41 | €55,699 | €55,699 | = | 0.0% |
| Other amounts receivable | 41 | €55,699 | €55,699 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €1,183 | €2,222 | +€1,039 | +87.8% |
| Deferred charges and accrued income | 490/1 | €424 | €443 | +€19 | +4.4% |
| Total equity and liabilities | 10/49 | €215,906 | €209,644 | -€6,262 | -2.9% |
| Equity | 10/15 | -€18,793 | -€27,677 | -€8,884 | -47.3% |
| Contributions | 10/11 | €8,697 | €8,697 | = | 0.0% |
| Reserves | 13 | €1,859 | €1,859 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,859 | €1,859 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,859 | €1,859 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€29,349 | -€38,233 | -€8,884 | -30.3% |
| Amounts payable | 17/49 | €234,699 | €237,320 | +€2,622 | +1.1% |
| Amounts payable after more than one year | 17 | €62,428 | €62,428 | = | 0.0% |
| Other amounts payable | 178/9 | €62,428 | €62,428 | = | 0.0% |
| Amounts payable within one year | 42/48 | €171,884 | €174,193 | +€2,310 | +1.3% |
| Financial debts | 43 | €16 | - | -€16 | |
| Credit institutions | 430/8 | €16 | - | -€16 | |
| Trade debts | 44 | €2,791 | €2,629 | -€162 | -5.8% |
| Suppliers | 440/4 | €2,791 | €2,629 | -€162 | -5.8% |
| Taxes, remuneration and social security | 45 | - | €171,564 | +€171,564 | |
| Remuneration and social security | 454/9 | - | €171,564 | +€171,564 | |
| Other amounts payable | 47/48 | €169,077 | - | -€169,077 | |
| Accrued charges and deferred income | 492/3 | €387 | €700 | +€312 | +80.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,320 | €7,320 | = | 0.0% |
| Other operating charges | 640/8 | €1,782 | €1,858 | +€76 | +4.3% |
| Gross operating margin | 9900 | €191 | €645 | +€454 | +237.5% |
| Operating profit (loss) | 9901 | -€8,911 | -€8,533 | +€378 | +4.2% |
| Financial income | 75/76B | €7 | €7 | +€0 | +0.4% |
| Recurring financial income | 75 | €7 | €7 | +€0 | +0.4% |
| Financial charges | 65/66B | €376 | €356 | -€20 | -5.2% |
| Recurring financial charges | 65 | €376 | €356 | -€20 | -5.2% |
| Profit (loss) for the period before taxes | 9903 | -€9,280 | -€8,882 | +€398 | +4.3% |
| Income taxes | 67/77 | €2 | €2 | = | 0.0% |
| Profit (loss) for the period | 9904 | -€9,282 | -€8,884 | +€398 | +4.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€9,282 | -€8,884 | +€398 | +4.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.