Skip to content

THYS EN PARTNERS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

THYS EN PARTNERS

BE 0443.416.197
NACE 69.201, Certified accountants and tax accountants
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€43,642
2023 · -€22,235-€21,407
Equity
€482,867
2023 · €526,509-€43,642
Cash
€18
2023 · €420-€402
Balance sheet total
€596,435
2023 · €636,588-€40,153

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets -€19,915

    down €19,915 (-10.4%), from €190,733 to €170,818

    of which Land and buildings: -€21,760

  • Receivables within one year -€19,836

    down €19,836 (-4.5%), from €445,435 to €425,599

    of which Trade receivables: -€18,591

Equity and liabilities
  • Profit (loss) carried forward -€43,642

    down €43,642 (-9.2%), from €474,034 to €430,393

  • Other debts +€26,506

    up €26,506 (+38.9%), from €68,062 to €94,568

  • Short-term financial debts -€25,704

    no longer reported in 2024 (was €25,704)

Income statement
  • Turnover -€60,112

    down €60,112 (-64.7%), from €92,909 to €32,797

  • Purchases and services -€35,234

    down €35,234 (-34.5%), from €102,145 to €66,911

  • Gross operating margin -€24,938

    down €24,938, from €4,924 to -€20,014

  • Financial charges -€2,897

    down €2,897 (-79.4%), from €3,651 to €754

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€22,235
Gross operating margin -€24,938
Depreciation +€68
Other operating charges -€10
Financial charges +€2,897
Taxes +€576
Result 2024 -€43,642
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€28,101
Investment -€2,800
Financing -€25,704
Cash 2023 €420
Net result for the year -€43,642
Depreciation +€22,715
Receivables within one year +€19,836
Trade debts +€3,830
Tax, wage and social debts -€1,144
Other debts +€26,506
Investment in fixed assets (net) -€2,800
Short-term financial debts -€25,704
Cash 2024 €18
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2023 2024 Change %
Total assets 20/58 €636,588 €596,435 -€40,153 -6.3%
Fixed assets 21/28 €190,733 €170,818 -€19,915 -10.4%
Tangible fixed assets 22/27 €190,733 €170,818 -€19,915 -10.4%
Land and buildings 22 €190,337 €168,577 -€21,760 -11.4%
Plant, machinery and equipment 23 - €2,241 +€2,241
Furniture and vehicles 24 €396 - -€396
Current assets 29/58 €445,855 €425,617 -€20,238 -4.5%
Amounts receivable within one year 40/41 €445,435 €425,599 -€19,836 -4.5%
Trade receivables 40 €310,242 €291,651 -€18,591 -6.0%
Other amounts receivable 41 €135,192 €133,947 -€1,245 -0.9%
Cash at bank and in hand 54/58 €420 €18 -€402 -95.7%
Total equity and liabilities 10/49 €636,588 €596,435 -€40,153 -6.3%
Equity 10/15 €526,509 €482,867 -€43,642 -8.3%
Contributions 10/11 €50,450 €50,450 = 0.0%
Reserves 13 €2,024 €2,024 = 0.0%
Distributable reserves 133 €2,024 €2,024 = 0.0%
Profit (loss) carried forward 14 €474,034 €430,393 -€43,642 -9.2%
Amounts payable 17/49 €110,079 €113,567 +€3,488 +3.2%
Amounts payable within one year 42/48 €110,079 €113,567 +€3,488 +3.2%
Financial debts 43 €25,704 - -€25,704
Credit institutions 430/8 €25,704 - -€25,704
Trade debts 44 €15,170 €19,000 +€3,830 +25.2%
Suppliers 440/4 €15,170 €19,000 +€3,830 +25.2%
Taxes, remuneration and social security 45 €1,144 - -€1,144
Taxes 450/3 €1,144 - -€1,144
Other amounts payable 47/48 €68,062 €94,568 +€26,506 +38.9%
Turnover 70 €92,909 €32,797 -€60,112 -64.7%
Non-recurring operating income 76A €14,100 €14,100 = 0.0%
Goods, raw materials, services and sundry goods 60/61 €102,145 €66,911 -€35,234 -34.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €22,783 €22,715 -€68 -0.3%
Other operating charges 640/8 €149 €159 +€10 +6.7%
Gross operating margin 9900 €4,924 -€20,014 -€24,938
Operating profit (loss) 9901 -€18,008 -€42,888 -€24,880 -138%
Financial charges 65/66B €3,651 €754 -€2,897 -79.4%
Recurring financial charges 65 €3,651 €754 -€2,897 -79.4%
Profit (loss) for the period before taxes 9903 -€21,659 -€43,642 -€21,983 -101%
Income taxes 67/77 €576 - -€576
Profit (loss) for the period 9904 -€22,235 -€43,642 -€21,407 -96.3%
Profit (loss) for the period to be appropriated 9905 -€22,235 -€43,642 -€21,407 -96.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.