THUNDER IMPACT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
THUNDER IMPACT
Largest movements
- Receivables within one year -€38,514
down €38,514 (-98.9%), from €38,931 to €417
- Tangible fixed assets -€3,102
down €3,102 (-38.9%), from €7,976 to €4,874
of which Plant, machinery and equipment: -€3,074
- Cash -€2,500
no longer reported in 2025 (was €2,500)
mainly Other debts (-€37,282) and Net result for the year (-€8,672)
- Stocks and contracts -€1,850
no longer reported in 2025 (was €1,850)
- Current investments -€740
no longer reported in 2025 (was €740)
- Other debts -€37,282
down €37,282 (-87.5%), from €42,584 to €5,302
- Profit (loss) carried forward -€8,672
down €8,672 (-87.2%), from -€9,943 to -€18,615
- Trade debts -€1,074
no longer reported in 2025 (was €1,074)
- Gross operating margin -€4,221
down €4,221, from €352 to -€3,869
- Depreciation +€3,042
up €3,042 (+5070.0%), from €60 to €3,102
- Purchases and services +€2,097
up €2,097 (+58.7%), from €3,572 to €5,669
- Other operating charges +€1,150
up €1,150 (+297.2%), from €387 to €1,537
- Turnover -€963
no longer reported in 2025 (was €963)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €52,317 | €5,291 | -€47,026 | -89.9% |
| Fixed assets | 21/28 | €8,296 | €4,874 | -€3,422 | -41.2% |
| Tangible fixed assets | 22/27 | €7,976 | €4,874 | -€3,102 | -38.9% |
| Plant, machinery and equipment | 23 | €7,932 | €4,858 | -€3,074 | -38.8% |
| Furniture and vehicles | 24 | €44 | €16 | -€28 | -63.6% |
| Financial fixed assets | 28 | €320 | - | -€320 | |
| Current assets | 29/58 | €44,021 | €417 | -€43,604 | -99.1% |
| Stocks and contracts in progress | 3 | €1,850 | - | -€1,850 | |
| Stocks | 30/36 | €1,850 | - | -€1,850 | |
| Amounts receivable within one year | 40/41 | €38,931 | €417 | -€38,514 | -98.9% |
| Other amounts receivable | 41 | €38,931 | €417 | -€38,514 | -98.9% |
| Current investments | 50/53 | €740 | - | -€740 | |
| Cash at bank and in hand | 54/58 | €2,500 | - | -€2,500 | |
| Total equity and liabilities | 10/49 | €52,317 | €5,291 | -€47,026 | -89.9% |
| Equity | 10/15 | €8,659 | -€13 | -€8,672 | |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Capital | 10 | €18,600 | €18,600 | = | 0.0% |
| Issued capital | 100 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €2 | €2 | = | 0.0% |
| Non-distributable reserves | 130/1 | €2 | €2 | = | 0.0% |
| Legal reserve | 130 | €2 | €2 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€9,943 | -€18,615 | -€8,672 | -87.2% |
| Amounts payable | 17/49 | €43,658 | €5,304 | -€38,354 | -87.9% |
| Amounts payable within one year | 42/48 | €43,658 | €5,304 | -€38,354 | -87.9% |
| Financial debts | 43 | - | €2 | +€2 | |
| Credit institutions | 430/8 | - | €2 | +€2 | |
| Trade debts | 44 | €1,074 | - | -€1,074 | |
| Suppliers | 440/4 | €1,074 | - | -€1,074 | |
| Other amounts payable | 47/48 | €42,584 | €5,302 | -€37,282 | -87.5% |
| Turnover | 70 | €963 | - | -€963 | |
| Non-recurring operating income | 76A | €1,354 | - | -€1,354 | |
| Goods, raw materials, services and sundry goods | 60/61 | €3,572 | €5,669 | +€2,097 | +58.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €60 | €3,102 | +€3,042 | +5070.0% |
| Other operating charges | 640/8 | €387 | €1,537 | +€1,150 | +297.2% |
| Gross operating margin | 9900 | €352 | -€3,869 | -€4,221 | |
| Operating profit (loss) | 9901 | -€95 | -€8,508 | -€8,413 | -8855.8% |
| Financial charges | 65/66B | €614 | €164 | -€450 | -73.3% |
| Recurring financial charges | 65 | €614 | €164 | -€450 | -73.3% |
| Profit (loss) for the period before taxes | 9903 | -€709 | -€8,672 | -€7,963 | -1123.1% |
| Profit (loss) for the period | 9904 | -€709 | -€8,672 | -€7,963 | -1123.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€709 | -€8,672 | -€7,963 | -1123.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.