Thirtythree: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Thirtythree
Largest movements
- Receivables within one year -€6,591
down €6,591 (-66.4%), from €9,919 to €3,328
of which Trade receivables: -€5,024
- Cash -€4,548
down €4,548 (-55.1%), from €8,249 to €3,701
mainly Net result for the year (-€4,974) and Tax, wage and social debts (-€3,062)
- Tangible fixed assets -€1,026
down €1,026 (-22.1%), from €4,634 to €3,608
- Deferred charges and accrued income -€483
no longer reported in 2025 (was €483)
- Profit (loss) carried forward -€4,974
down €4,974 (-546.4%), from -€910 to -€5,884
- Tax, wage and social debts -€3,062
down €3,062 (-81.8%), from €3,744 to €682
- Current portion of long-term debt -€3,029
no longer reported in 2025 (was €3,029)
- Other debts -€2,081
down €2,081 (-73.2%), from €2,843 to €762
- Accrued charges and deferred income +€454
new in 2025: €454
- Gross operating margin -€7,504
down €7,504, from €5,814 to -€1,689
- Depreciation -€2,169
down €2,169 (-67.9%), from €3,195 to €1,026
- Taxes -€1,057
down €1,057 (-60.8%), from €1,739 to €682
- Other operating charges -€360
down €360 (-21.6%), from €1,665 to €1,305
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €23,392 | €10,744 | -€12,648 | -54.1% |
| Fixed assets | 21/28 | €4,741 | €3,715 | -€1,026 | -21.6% |
| Tangible fixed assets | 22/27 | €4,634 | €3,608 | -€1,026 | -22.1% |
| Furniture and vehicles | 24 | €4,634 | €3,608 | -€1,026 | -22.1% |
| Financial fixed assets | 28 | €107 | €107 | = | 0.0% |
| Current assets | 29/58 | €18,651 | €7,029 | -€11,622 | -62.3% |
| Amounts receivable within one year | 40/41 | €9,919 | €3,328 | -€6,591 | -66.4% |
| Trade receivables | 40 | €8,047 | €3,022 | -€5,024 | -62.4% |
| Other amounts receivable | 41 | €1,873 | €306 | -€1,567 | -83.7% |
| Cash at bank and in hand | 54/58 | €8,249 | €3,701 | -€4,548 | -55.1% |
| Deferred charges and accrued income | 490/1 | €483 | - | -€483 | |
| Total equity and liabilities | 10/49 | €23,392 | €10,744 | -€12,648 | -54.1% |
| Equity | 10/15 | €11,564 | €6,590 | -€4,974 | -43.0% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €74 | €74 | = | 0.0% |
| Tax-exempt reserves | 132 | €74 | €74 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€910 | -€5,884 | -€4,974 | -546.4% |
| Amounts payable | 17/49 | €11,828 | €4,154 | -€7,674 | -64.9% |
| Amounts payable within one year | 42/48 | €11,828 | €3,700 | -€8,128 | -68.7% |
| Current portion of amounts payable after more than one year | 42 | €3,029 | - | -€3,029 | |
| Trade debts | 44 | €2,212 | €2,256 | +€44 | +2.0% |
| Suppliers | 440/4 | €2,212 | €2,256 | +€44 | +2.0% |
| Taxes, remuneration and social security | 45 | €3,744 | €682 | -€3,062 | -81.8% |
| Taxes | 450/3 | €3,744 | €682 | -€3,062 | -81.8% |
| Other amounts payable | 47/48 | €2,843 | €762 | -€2,081 | -73.2% |
| Accrued charges and deferred income | 492/3 | - | €454 | +€454 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,195 | €1,026 | -€2,169 | -67.9% |
| Other operating charges | 640/8 | €1,665 | €1,305 | -€360 | -21.6% |
| Gross operating margin | 9900 | €5,814 | -€1,689 | -€7,504 | |
| Operating profit (loss) | 9901 | €954 | -€4,021 | -€4,974 | |
| Financial income | 75/76B | €0 | €0 | = | 0.0% |
| Recurring financial income | 75 | €0 | €0 | = | 0.0% |
| Financial charges | 65/66B | €322 | €271 | -€50 | -15.6% |
| Recurring financial charges | 65 | €322 | €271 | -€50 | -15.6% |
| Profit (loss) for the period before taxes | 9903 | €632 | -€4,292 | -€4,924 | |
| Income taxes | 67/77 | €1,739 | €682 | -€1,057 | -60.8% |
| Profit (loss) for the period | 9904 | -€1,107 | -€4,974 | -€3,867 | -349.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,107 | -€4,974 | -€3,867 | -349.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.