Skip to content

THIERRY HUDSYN: what changed

What changed

THIERRY HUDSYN

BE 0897.771.325
NACE 69.101, Activities of lawyers
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€145,890
2024 · €99,635+€46,255
Equity
€434,253
2024 · €419,357+€14,897
Cash
€376,444
2024 · €383,085-€6,642
Balance sheet total
€696,976
2024 · €705,384-€8,408

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€43,841

    up €43,841 (+38.7%), from €113,381 to €157,222

    of which Other amounts receivable: +€28,075

  • Receivables after one year -€33,000

    down €33,000 (-100%), from €33,000 to €0

  • Tangible fixed assets -€9,437

    down €9,437 (-6.1%), from €153,776 to €144,339

    of which Land and buildings: -€5,385

Equity and liabilities
  • Reserves +€14,897

    up €14,897 (+3.7%), from €406,957 to €421,853

  • Debts after one year -€9,573

    down €9,573 (-12.6%), from €76,057 to €66,484

Income statement
  • Gross operating margin +€72,435

    up €72,435 (+46.5%), from €155,759 to €228,194

  • Taxes +€21,962

    up €21,962 (+53.9%), from €40,762 to €62,724

  • Financial income -€2,624

    down €2,624 (-55.9%), from €4,695 to €2,071

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €99,635
Gross operating margin +€72,435
Depreciation -€43
Other operating charges -€932
Financial income -€2,624
Financial charges -€618
Taxes -€21,962
Result 2025 €145,890
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€146,664
Investment -€5,739
Financing -€147,566
Cash 2024 €383,085
Net result for the year +€145,890
Depreciation +€15,176
Receivables after one year +€33,000
Receivables within one year -€43,841
Deferred charges and accrued income +€3,170
Trade debts -€1,164
Tax, wage and social debts -€3,951
Other debts -€1,594
Accrued charges and deferred income -€23
Investment in fixed assets (net) -€5,739
Debts after one year -€9,573
Current portion of long-term debt -€6,932
Short-term financial debts -€68
Contributions, distributions and other -€130,994
Cash 2025 €376,444
brings cash intakes cash out
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €705,384 €696,976 -€8,408 -1.2%
Fixed assets 21/28 €153,826 €144,389 -€9,437 -6.1%
Tangible fixed assets 22/27 €153,776 €144,339 -€9,437 -6.1%
Land and buildings 22 €142,435 €137,050 -€5,385 -3.8%
Furniture and vehicles 24 €10,141 €6,089 -€4,052 -40.0%
Other tangible fixed assets 26 €1,200 €1,200 = 0.0%
Financial fixed assets 28 €50 €50 = 0.0%
Current assets 29/58 €551,558 €552,587 +€1,029 +0.2%
Amounts receivable after more than one year 29 €33,000 €0 -€33,000 -100%
Other amounts receivable 291 €33,000 €0 -€33,000 -100%
Amounts receivable within one year 40/41 €113,381 €157,222 +€43,841 +38.7%
Trade receivables 40 €113,381 €129,147 +€15,766 +13.9%
Other amounts receivable 41 €0 €28,075 +€28,075
Cash at bank and in hand 54/58 €383,085 €376,444 -€6,642 -1.7%
Deferred charges and accrued income 490/1 €22,092 €18,922 -€3,170 -14.3%
Total equity and liabilities 10/49 €705,384 €696,976 -€8,408 -1.2%
Equity 10/15 €419,357 €434,253 +€14,897 +3.6%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €406,957 €421,853 +€14,897 +3.7%
Distributable reserves 133 €406,957 €421,853 +€14,897 +3.7%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €286,027 €262,723 -€23,304 -8.1%
Amounts payable after more than one year 17 €76,057 €66,484 -€9,573 -12.6%
Financial debts 170/4 €76,057 €66,484 -€9,573 -12.6%
Amounts payable within one year 42/48 €209,920 €196,211 -€13,709 -6.5%
Current portion of amounts payable after more than one year 42 €16,505 €9,573 -€6,932 -42.0%
Financial debts 43 €68 €0 -€68 -100%
Credit institutions 430/8 €68 €0 -€68 -100%
Trade debts 44 €5,135 €3,972 -€1,164 -22.7%
Suppliers 440/4 €5,135 €3,972 -€1,164 -22.7%
Taxes, remuneration and social security 45 €55,464 €51,513 -€3,951 -7.1%
Taxes 450/3 €55,464 €51,513 -€3,951 -7.1%
Remuneration and social security 454/9 €0 - =
Other amounts payable 47/48 €132,748 €131,154 -€1,594 -1.2%
Accrued charges and deferred income 492/3 €51 €28 -€23 -44.8%
Non-recurring operating income 76A - €13,237 +€13,237
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €15,133 €15,176 +€43 +0.3%
Other operating charges 640/8 €1,812 €2,744 +€932 +51.5%
Gross operating margin 9900 €155,759 €228,194 +€72,435 +46.5%
Operating profit (loss) 9901 €138,815 €210,273 +€71,459 +51.5%
Financial income 75/76B €4,695 €2,071 -€2,624 -55.9%
Recurring financial income 75 €4,695 €2,071 -€2,624 -55.9%
Financial charges 65/66B €3,112 €3,730 +€618 +19.8%
Recurring financial charges 65 €3,112 €3,730 +€618 +19.8%
Profit (loss) for the period before taxes 9903 €140,397 €208,615 +€68,217 +48.6%
Income taxes 67/77 €40,762 €62,724 +€21,962 +53.9%
Profit (loss) for the period 9904 €99,635 €145,890 +€46,255 +46.4%
Profit (loss) for the period to be appropriated 9905 €99,635 €145,890 +€46,255 +46.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.