Skip to content

THE PRIVATE LIBRARIAN: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

THE PRIVATE LIBRARIAN

BE 0697.606.677
NACE 47.559, Retail sale of other household articles
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€4,518
2023 · -€5,480+€961
Equity
-€22,961
2023 · -€18,443-€4,518
Cash
€122
2023 · €259-€138
Balance sheet total
€13,646
2023 · €16,158-€2,512

Largest movements

2023 to 2024
Assets
  • Stocks and contracts -€1,347

    down €1,347 (-9.8%), from €13,687 to €12,340

  • Formation expenses -€1,197

    no longer reported in 2024 (was €1,197)

  • Receivables within one year +€169

    up €169 (+16.6%), from €1,015 to €1,184

Equity and liabilities
  • Profit (loss) carried forward -€4,518

    down €4,518 (-10.4%), from -€43,443 to -€47,961

  • Other debts +€2,006

    up €2,006 (+5.8%), from €34,601 to €36,607

Income statement
  • Financial charges -€1,279

    down €1,279 (-95.6%), from €1,338 to €60

  • Gross operating margin -€655

    down €655 (-31.2%), from -€2,095 to -€2,750

  • Depreciation -€465

    down €465 (-28.0%), from €1,661 to €1,197

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€5,480
Gross operating margin -€655
Depreciation +€465
Other operating charges -€3
Other operating items -€125
Financial charges +€1,279
Result 2024 -€4,518
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€138
Investment €0
Financing €0
Cash 2023 €259
Net result for the year -€4,518
Depreciation +€1,197
Stocks and contracts +€1,347
Receivables within one year -€169
Other debts +€2,006
Cash 2024 €122
brings cash intakes cash out
Every line side by side 27 lines
Line Code 2023 2024 Change %
Total assets 20/58 €16,158 €13,646 -€2,512 -15.5%
Formation expenses 20 €1,197 - -€1,197
Current assets 29/58 €14,961 €13,646 -€1,316 -8.8%
Stocks and contracts in progress 3 €13,687 €12,340 -€1,347 -9.8%
Stocks 30/36 €13,687 €12,340 -€1,347 -9.8%
Amounts receivable within one year 40/41 €1,015 €1,184 +€169 +16.6%
Other amounts receivable 41 €1,015 €1,184 +€169 +16.6%
Cash at bank and in hand 54/58 €259 €122 -€138 -53.1%
Total equity and liabilities 10/49 €16,158 €13,646 -€2,512 -15.5%
Equity 10/15 -€18,443 -€22,961 -€4,518 -24.5%
Contributions 10/11 €25,000 €25,000 = 0.0%
Contributions outside capital 11 €25,000 €25,000 = 0.0%
Other 1109/19 €25,000 €25,000 = 0.0%
Profit (loss) carried forward 14 -€43,443 -€47,961 -€4,518 -10.4%
Amounts payable 17/49 €34,601 €36,607 +€2,006 +5.8%
Amounts payable within one year 42/48 €34,601 €36,607 +€2,006 +5.8%
Other amounts payable 47/48 €34,601 €36,607 +€2,006 +5.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,661 €1,197 -€465 -28.0%
Other operating charges 640/8 €384 €387 +€3 +0.8%
Non-recurring operating charges 66A - €125 +€125
Gross operating margin 9900 -€2,095 -€2,750 -€655 -31.2%
Operating profit (loss) 9901 -€4,141 -€4,459 -€318 -7.7%
Financial charges 65/66B €1,338 €60 -€1,279 -95.6%
Recurring financial charges 65 €1,338 €60 -€1,279 -95.6%
Profit (loss) for the period before taxes 9903 -€5,480 -€4,518 +€961 +17.5%
Profit (loss) for the period 9904 -€5,480 -€4,518 +€961 +17.5%
Profit (loss) for the period to be appropriated 9905 -€5,480 -€4,518 +€961 +17.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.