Skip to content

The Press Factory: what changed

What changed

The Press Factory

BE 0867.265.221
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€2,120
2025 · -€3,689+€1,569
Equity
-€37,910
2025 · -€35,790-€2,120
Cash
-
2025 · €439-€439
Balance sheet total
€23,345
2025 · €22,718+€627

Largest movements

2025 to 2026
Assets
  • Receivables within one year +€1,064

    up €1,064 (+4.8%), from €22,244 to €23,308

  • Cash -€439

    no longer reported in 2026 (was €439)

    mainly Short-term financial debts (-€34,495) and Net result for the year (-€2,120)

Equity and liabilities
  • Other debts +€37,250

    up €37,250 (+155%), from €24,000 to €61,250

  • Short-term financial debts -€34,495

    down €34,495 (-100.0%), from €34,500 to €5

  • Profit (loss) carried forward -€2,120

    down €2,120 (-4.6%), from -€46,290 to -€48,410

Income statement
  • Financial charges -€1,657

    down €1,657 (-46.6%), from €3,554 to €1,897

  • Other operating charges +€366

    up €366 (+94.5%), from €387 to €753

  • Gross operating margin +€347

    up €347 (+33.1%), from -€1,047 to -€700

  • Financial income -€69

    down €69 (-5.3%), from €1,299 to €1,230

Change in the result, 2025 to 2026

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2025 -€3,689
Gross operating margin +€347
Other operating charges -€366
Financial income -€69
Financial charges +€1,657
Result 2026 -€2,120
raises the resultlowers the result

Derived cash bridge

cash 2025 to 2026

The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€34,056
Investment €0
Financing -€34,495
Cash 2025 €439
Net result for the year -€2,120
Receivables within one year -€1,064
Smaller working-capital items -€10
Other debts +€37,250
Short-term financial debts -€34,495
Cash 2026 €0
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2025 2026 Change %
Total assets 20/58 €22,718 €23,345 +€627 +2.8%
Current assets 29/58 €22,718 €23,345 +€627 +2.8%
Amounts receivable within one year 40/41 €22,244 €23,308 +€1,064 +4.8%
Other amounts receivable 41 €22,244 €23,308 +€1,064 +4.8%
Cash at bank and in hand 54/58 €439 - -€439
Deferred charges and accrued income 490/1 €35 €37 +€2 +5.0%
Total equity and liabilities 10/49 €22,718 €23,345 +€627 +2.8%
Equity 10/15 -€35,790 -€37,910 -€2,120 -5.9%
Contributions 10/11 €10,000 €10,000 = 0.0%
Reserves 13 €500 €500 = 0.0%
Non-distributable reserves 130/1 €500 €500 = 0.0%
Reserves not available under the articles 1311 €500 €500 = 0.0%
Profit (loss) carried forward 14 -€46,290 -€48,410 -€2,120 -4.6%
Amounts payable 17/49 €58,508 €61,255 +€2,747 +4.7%
Amounts payable within one year 42/48 €58,508 €61,255 +€2,747 +4.7%
Financial debts 43 €34,500 €5 -€34,495 -100.0%
Credit institutions 430/8 €34,500 €5 -€34,495 -100.0%
Trade debts 44 €8 - -€8
Suppliers 440/4 €8 - -€8
Other amounts payable 47/48 €24,000 €61,250 +€37,250 +155%
Other operating charges 640/8 €387 €753 +€366 +94.5%
Gross operating margin 9900 -€1,047 -€700 +€347 +33.1%
Operating profit (loss) 9901 -€1,434 -€1,453 -€19 -1.3%
Financial income 75/76B €1,299 €1,230 -€69 -5.3%
Recurring financial income 75 €1,299 €1,230 -€69 -5.3%
Financial charges 65/66B €3,554 €1,897 -€1,657 -46.6%
Recurring financial charges 65 €3,554 €1,897 -€1,657 -46.6%
Profit (loss) for the period before taxes 9903 -€3,689 -€2,120 +€1,569 +42.5%
Profit (loss) for the period 9904 -€3,689 -€2,120 +€1,569 +42.5%
Profit (loss) for the period to be appropriated 9905 -€3,689 -€2,120 +€1,569 +42.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2025 and 30 June 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.