Skip to content

The Performance Platform: what changed

What changed

The Performance Platform

BE 0606.983.636
NACE 01.430, Raising of horses and other equines
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€292,674
2024 · €102,224+€190,450
Equity
-€13,529
2024 · -€306,203+€292,674
Cash
€50,123
2024 · €3,935+€46,188
Balance sheet total
€124,868
2024 · €109,515+€15,354

Largest movements

2024 to 2025
Assets
  • Cash +€46,188

    up €46,188 (+1,174%), from €3,935 to €50,123

    mainly Net result for the year (+€292,674) and Tax, wage and social debts (+€46,240)

  • Receivables within one year -€30,361

    down €30,361 (-28.9%), from €104,911 to €74,550

    of which Trade receivables: -€29,950

Equity and liabilities
  • Other debts -€323,500

    down €323,500 (-77.9%), from €415,319 to €91,819

  • Profit (loss) carried forward +€292,674

    up €292,674 (+88.4%), from -€331,203 to -€38,529

  • Tax, wage and social debts +€46,240

    new in 2025: €46,240

Income statement
  • Gross operating margin +€190,524

    up €190,524 (+185%), from €102,899 to €293,423

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €102,224
Gross operating margin +€190,524
Other operating charges -€1
Financial charges -€73
Result 2025 €292,674
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€46,188
Investment €0
Financing €0
Cash 2024 €3,935
Net result for the year +€292,674
Receivables within one year +€30,361
Smaller working-capital items +€412
Tax, wage and social debts +€46,240
Other debts -€323,500
Cash 2025 €50,123
brings cash intakes cash out
Every line side by side 28 lines
Line Code 2024 2025 Change %
Total assets 20/58 €109,515 €124,868 +€15,354 +14.0%
Fixed assets 21/28 €195 €195 = 0.0%
Financial fixed assets 28 €195 €195 = 0.0%
Current assets 29/58 €109,320 €124,673 +€15,354 +14.0%
Amounts receivable within one year 40/41 €104,911 €74,550 -€30,361 -28.9%
Trade receivables 40 €104,500 €74,550 -€29,950 -28.7%
Other amounts receivable 41 €411 - -€411
Cash at bank and in hand 54/58 €3,935 €50,123 +€46,188 +1,174%
Deferred charges and accrued income 490/1 €473 - -€473
Total equity and liabilities 10/49 €109,515 €124,868 +€15,354 +14.0%
Equity 10/15 -€306,203 -€13,529 +€292,674 +95.6%
Contributions 10/11 €25,000 €25,000 = 0.0%
Profit (loss) carried forward 14 -€331,203 -€38,529 +€292,674 +88.4%
Amounts payable 17/49 €415,718 €138,398 -€277,321 -66.7%
Amounts payable within one year 42/48 €415,718 €138,398 -€277,321 -66.7%
Trade debts 44 €399 €338 -€61 -15.3%
Suppliers 440/4 €399 €338 -€61 -15.3%
Taxes, remuneration and social security 45 - €46,240 +€46,240
Taxes 450/3 - €46,240 +€46,240
Other amounts payable 47/48 €415,319 €91,819 -€323,500 -77.9%
Other operating charges 640/8 €399 €400 +€1 +0.2%
Gross operating margin 9900 €102,899 €293,423 +€190,524 +185%
Operating profit (loss) 9901 €102,500 €293,023 +€190,523 +186%
Financial charges 65/66B €276 €349 +€73 +26.6%
Recurring financial charges 65 €276 €349 +€73 +26.6%
Profit (loss) for the period before taxes 9903 €102,224 €292,674 +€190,450 +186%
Profit (loss) for the period 9904 €102,224 €292,674 +€190,450 +186%
Profit (loss) for the period to be appropriated 9905 €102,224 €292,674 +€190,450 +186%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.