Skip to content

The New ERA: what changed

What changed

The New ERA

BE 0756.698.483
NACE 68.321, Property management for co-owned buildings (syndics)
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€14,923
2024 · €14,194+€729
Equity
€50,711
2024 · €35,788+€14,923
Cash
€6,276
2024 · €6,218+€58
Balance sheet total
€541,671
2024 · €570,067-€28,396

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€28,302

    down €28,302 (-5.0%), from €562,587 to €534,285

Equity and liabilities
  • Debts after one year -€48,594

    down €48,594 (-9.7%), from €499,676 to €451,081

  • Profit (loss) carried forward +€14,923

    up €14,923 (+48.5%), from €30,788 to €45,711

Income statement
  • Gross operating margin +€1,802

    up €1,802 (+3.4%), from €53,656 to €55,458

  • Taxes +€1,401

    up €1,401 (+39.2%), from €3,573 to €4,974

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €14,194
Gross operating margin +€1,802
Other operating charges -€69
Financial charges +€397
Taxes -€1,401
Result 2025 €14,923
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€43,504
Investment €0
Financing -€43,446
Cash 2024 €6,218
Net result for the year +€14,923
Depreciation +€28,302
Receivables within one year +€171
Deferred charges and accrued income -€19
Trade debts +€127
Debts after one year -€48,594
Current portion of long-term debt +€5,149
Cash 2025 €6,276
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €570,067 €541,671 -€28,396 -5.0%
Fixed assets 21/28 €562,587 €534,285 -€28,302 -5.0%
Tangible fixed assets 22/27 €562,587 €534,285 -€28,302 -5.0%
Land and buildings 22 €562,587 €534,285 -€28,302 -5.0%
Current assets 29/58 €7,480 €7,386 -€94 -1.3%
Amounts receivable within one year 40/41 €197 €26 -€171 -86.9%
Other amounts receivable 41 €197 €26 -€171 -86.9%
Cash at bank and in hand 54/58 €6,218 €6,276 +€58 +0.9%
Deferred charges and accrued income 490/1 €1,066 €1,085 +€19 +1.8%
Total equity and liabilities 10/49 €570,067 €541,671 -€28,396 -5.0%
Equity 10/15 €35,788 €50,711 +€14,923 +41.7%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 €30,788 €45,711 +€14,923 +48.5%
Amounts payable 17/49 €534,279 €490,960 -€43,319 -8.1%
Amounts payable after more than one year 17 €499,676 €451,081 -€48,594 -9.7%
Financial debts 170/4 €499,676 €451,081 -€48,594 -9.7%
Amounts payable within one year 42/48 €34,603 €39,879 +€5,276 +15.2%
Current portion of amounts payable after more than one year 42 €33,449 €38,597 +€5,149 +15.4%
Trade debts 44 €581 €709 +€127 +21.8%
Suppliers 440/4 €581 €709 +€127 +21.8%
Taxes, remuneration and social security 45 €573 €573 = 0.0%
Taxes 450/3 €573 €573 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €28,302 €28,302 = 0.0%
Other operating charges 640/8 €2,179 €2,248 +€69 +3.1%
Gross operating margin 9900 €53,656 €55,458 +€1,802 +3.4%
Operating profit (loss) 9901 €23,174 €24,908 +€1,734 +7.5%
Financial charges 65/66B €5,408 €5,011 -€397 -7.3%
Recurring financial charges 65 €5,408 €5,011 -€397 -7.3%
Profit (loss) for the period before taxes 9903 €17,767 €19,897 +€2,131 +12.0%
Income taxes 67/77 €3,573 €4,974 +€1,401 +39.2%
Profit (loss) for the period 9904 €14,194 €14,923 +€729 +5.1%
Profit (loss) for the period to be appropriated 9905 €14,194 €14,923 +€729 +5.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.