The IT Cloud: what changed
The IT Cloud
Largest movements
- Cash -€51,708
down €51,708 (-28.6%), from €180,519 to €128,812
mainly Net result for the year (-€59,529) and Other debts (-€5,939)
- Receivables within one year -€2,071
down €2,071 (-18.7%), from €11,078 to €9,007
of which Other amounts receivable: -€2,071
- Profit (loss) carried forward -€59,529
down €59,529 (-951%), from -€6,259 to -€65,788
- Tax, wage and social debts +€12,659
up €12,659 (+140%), from €9,016 to €21,675
- Other debts -€5,939
down €5,939 (-90.4%), from €6,567 to €628
- Gross operating margin -€51,428
down €51,428 (-1,120%), from -€4,593 to -€56,022
- Other operating charges +€2,030
up €2,030 (+352%), from €577 to €2,608
Change in the result, 2023 to 2024
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €193,422 | €139,070 | -€54,352 | -28.1% |
| Fixed assets | 21/28 | €1,824 | €1,251 | -€573 | -31.4% |
| Tangible fixed assets | 22/27 | €1,824 | €1,251 | -€573 | -31.4% |
| Furniture and vehicles | 24 | €1,824 | €1,251 | -€573 | -31.4% |
| Current assets | 29/58 | €191,598 | €137,819 | -€53,779 | -28.1% |
| Amounts receivable within one year | 40/41 | €11,078 | €9,007 | -€2,071 | -18.7% |
| Trade receivables | 40 | €0 | - | = | |
| Other amounts receivable | 41 | €11,078 | €9,007 | -€2,071 | -18.7% |
| Cash at bank and in hand | 54/58 | €180,519 | €128,812 | -€51,708 | -28.6% |
| Total equity and liabilities | 10/49 | €193,422 | €139,070 | -€54,352 | -28.1% |
| Equity | 10/15 | €170,038 | €110,509 | -€59,529 | -35.0% |
| Reserves | 13 | €176,297 | €176,297 | = | 0.0% |
| Distributable reserves | 133 | €176,297 | €176,297 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€6,259 | -€65,788 | -€59,529 | -951% |
| Amounts payable | 17/49 | €23,384 | €28,561 | +€5,177 | +22.1% |
| Amounts payable within one year | 42/48 | €23,384 | €28,561 | +€5,177 | +22.1% |
| Trade debts | 44 | €7,802 | €6,258 | -€1,544 | -19.8% |
| Suppliers | 440/4 | €7,802 | €6,258 | -€1,544 | -19.8% |
| Taxes, remuneration and social security | 45 | €9,016 | €21,675 | +€12,659 | +140% |
| Taxes | 450/3 | €9,016 | €21,675 | +€12,659 | +140% |
| Other amounts payable | 47/48 | €6,567 | €628 | -€5,939 | -90.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €573 | €573 | = | 0.0% |
| Other operating charges | 640/8 | €577 | €2,608 | +€2,030 | +352% |
| Gross operating margin | 9900 | -€4,593 | -€56,022 | -€51,428 | -1,120% |
| Operating profit (loss) | 9901 | -€5,744 | -€59,203 | -€53,459 | -931% |
| Financial charges | 65/66B | €392 | €267 | -€125 | -31.9% |
| Recurring financial charges | 65 | €392 | €267 | -€125 | -31.9% |
| Profit (loss) for the period before taxes | 9903 | -€6,136 | -€59,469 | -€53,333 | -869% |
| Income taxes | 67/77 | €123 | €59 | -€64 | -51.9% |
| Profit (loss) for the period | 9904 | -€6,259 | -€59,529 | -€53,270 | -851% |
| Profit (loss) for the period to be appropriated | 9905 | -€6,259 | -€59,529 | -€53,270 | -851% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.