The Goodlife projects: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
The Goodlife projects
Largest movements
- Cash +€7,614
up €7,614 (+48.9%), from €15,570 to €23,184
mainly Other debts (+€4,509) and Net result for the year (+€4,392)
- Receivables within one year -€3,080
down €3,080 (-41.0%), from €7,504 to €4,425
of which Other amounts receivable: -€2,510
- Tangible fixed assets +€1,103
up €1,103 (+59.7%), from €1,847 to €2,950
of which Plant, machinery and equipment: +€818
- Other debts +€4,509
up €4,509 (+31.1%), from €14,476 to €18,985
- Profit (loss) carried forward +€4,392
up €4,392 (+118.8%), from €3,696 to €8,088
- Trade debts -€3,954
down €3,954 (-68.3%), from €5,786 to €1,832
- Tax, wage and social debts +€689
up €689 (+68.8%), from €1,003 to €1,692
- Turnover -€71,337
no longer reported in 2025 (was €71,337)
- Purchases and services -€65,747
no longer reported in 2025 (was €65,747)
- Gross operating margin +€3,025
up €3,025 (+54.1%), from €5,590 to €8,615
- Other operating charges +€1,757
up €1,757 (+1642.5%), from €107 to €1,864
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €26,961 | €32,597 | +€5,636 | +20.9% |
| Formation expenses | 20 | €1,339 | €1,339 | = | 0.0% |
| Fixed assets | 21/28 | €2,547 | €3,650 | +€1,103 | +43.3% |
| Tangible fixed assets | 22/27 | €1,847 | €2,950 | +€1,103 | +59.7% |
| Plant, machinery and equipment | 23 | €677 | €1,494 | +€818 | +120.8% |
| Furniture and vehicles | 24 | €1,170 | €1,455 | +€285 | +24.4% |
| Financial fixed assets | 28 | €700 | €700 | = | 0.0% |
| Current assets | 29/58 | €23,074 | €27,608 | +€4,534 | +19.6% |
| Amounts receivable within one year | 40/41 | €7,504 | €4,425 | -€3,080 | -41.0% |
| Trade receivables | 40 | €4,183 | €3,613 | -€570 | -13.6% |
| Other amounts receivable | 41 | €3,322 | €812 | -€2,510 | -75.6% |
| Cash at bank and in hand | 54/58 | €15,570 | €23,184 | +€7,614 | +48.9% |
| Total equity and liabilities | 10/49 | €26,961 | €32,597 | +€5,636 | +20.9% |
| Equity | 10/15 | €5,696 | €10,088 | +€4,392 | +77.1% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €3,696 | €8,088 | +€4,392 | +118.8% |
| Amounts payable | 17/49 | €21,265 | €22,509 | +€1,244 | +5.9% |
| Amounts payable within one year | 42/48 | €21,265 | €22,509 | +€1,244 | +5.9% |
| Trade debts | 44 | €5,786 | €1,832 | -€3,954 | -68.3% |
| Suppliers | 440/4 | €5,786 | €1,832 | -€3,954 | -68.3% |
| Taxes, remuneration and social security | 45 | €1,003 | €1,692 | +€689 | +68.8% |
| Taxes | 450/3 | €1,003 | €1,692 | +€689 | +68.8% |
| Other amounts payable | 47/48 | €14,476 | €18,985 | +€4,509 | +31.1% |
| Turnover | 70 | €71,337 | - | -€71,337 | |
| Non-recurring operating income | 76A | - | €420 | +€420 | |
| Goods, raw materials, services and sundry goods | 60/61 | €65,747 | - | -€65,747 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €662 | €1,169 | +€507 | +76.5% |
| Other operating charges | 640/8 | €107 | €1,864 | +€1,757 | +1642.5% |
| Gross operating margin | 9900 | €5,590 | €8,615 | +€3,025 | +54.1% |
| Operating profit (loss) | 9901 | €4,821 | €5,582 | +€761 | +15.8% |
| Financial income | 75/76B | €0 | €25 | +€25 | +35014.3% |
| Recurring financial income | 75 | €0 | €25 | +€25 | +35014.3% |
| Financial charges | 65/66B | €122 | €69 | -€53 | -43.7% |
| Recurring financial charges | 65 | €122 | €69 | -€53 | -43.7% |
| Profit (loss) for the period before taxes | 9903 | €4,699 | €5,537 | +€839 | +17.9% |
| Income taxes | 67/77 | €1,003 | €1,145 | +€142 | +14.2% |
| Profit (loss) for the period | 9904 | €3,696 | €4,392 | +€696 | +18.8% |
| Profit (loss) for the period to be appropriated | 9905 | €3,696 | €4,392 | +€696 | +18.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.