The Crispy Crunch: what changed
The Crispy Crunch
Largest movements
- Cash +€6,336
up €6,336 (+25.2%), from €25,183 to €31,518
mainly Net result for the year (+€5,158) and Other debts (+€2,744)
- Stocks and contracts +€2,500
new in 2025: €2,500
- Receivables within one year +€2,020
up €2,020 (+1,333%), from €152 to €2,172
of which Trade receivables: +€2,118
- Profit (loss) carried forward +€5,158
up €5,158 (+33.5%), from -€15,392 to -€10,234
- Other debts +€2,744
up €2,744 (+7.6%), from €36,212 to €38,957
- Trade debts +€1,803
up €1,803 (+4,007%), from €45 to €1,848
- Tax, wage and social debts +€867
up €867 (+696%), from €125 to €991
- Gross operating margin +€2,379
up €2,379 (+51.7%), from €4,605 to €6,984
- Other operating charges -€395
down €395 (-34.3%), from €1,152 to €757
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €27,196 | €37,768 | +€10,572 | +38.9% |
| Fixed assets | 21/28 | €1,862 | €1,578 | -€284 | -15.3% |
| Tangible fixed assets | 22/27 | €1,862 | €1,578 | -€284 | -15.3% |
| Plant, machinery and equipment | 23 | €1,862 | €1,578 | -€284 | -15.3% |
| Current assets | 29/58 | €25,334 | €36,190 | +€10,856 | +42.9% |
| Stocks and contracts in progress | 3 | - | €2,500 | +€2,500 | |
| Stocks | 30/36 | - | €2,500 | +€2,500 | |
| Amounts receivable within one year | 40/41 | €152 | €2,172 | +€2,020 | +1,333% |
| Trade receivables | 40 | €54 | €2,172 | +€2,118 | +3,889% |
| Other amounts receivable | 41 | €97 | €0 | -€97 | -100% |
| Cash at bank and in hand | 54/58 | €25,183 | €31,518 | +€6,336 | +25.2% |
| Total equity and liabilities | 10/49 | €27,196 | €37,768 | +€10,572 | +38.9% |
| Equity | 10/15 | -€9,186 | -€4,028 | +€5,158 | +56.2% |
| Contributions | 10/11 | €6,206 | €6,206 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€15,392 | -€10,234 | +€5,158 | +33.5% |
| Amounts payable | 17/49 | €36,382 | €41,796 | +€5,414 | +14.9% |
| Amounts payable within one year | 42/48 | €36,382 | €41,796 | +€5,414 | +14.9% |
| Trade debts | 44 | €45 | €1,848 | +€1,803 | +4,007% |
| Suppliers | 440/4 | €45 | €1,848 | +€1,803 | +4,007% |
| Taxes, remuneration and social security | 45 | €125 | €991 | +€867 | +696% |
| Taxes | 450/3 | €125 | €991 | +€867 | +696% |
| Other amounts payable | 47/48 | €36,212 | €38,957 | +€2,744 | +7.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €284 | €284 | = | 0.0% |
| Other operating charges | 640/8 | €1,152 | €757 | -€395 | -34.3% |
| Gross operating margin | 9900 | €4,605 | €6,984 | +€2,379 | +51.7% |
| Operating profit (loss) | 9901 | €3,169 | €5,943 | +€2,774 | +87.5% |
| Financial income | 75/76B | €0 | €0 | +€0 | |
| Recurring financial income | 75 | €0 | €0 | +€0 | |
| Financial charges | 65/66B | €724 | €785 | +€61 | +8.5% |
| Recurring financial charges | 65 | €724 | €785 | +€61 | +8.5% |
| Profit (loss) for the period before taxes | 9903 | €2,445 | €5,158 | +€2,712 | +111% |
| Profit (loss) for the period | 9904 | €2,445 | €5,158 | +€2,712 | +111% |
| Profit (loss) for the period to be appropriated | 9905 | €2,445 | €5,158 | +€2,712 | +111% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.