Skip to content

THE BRIDGE-MOST: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

THE BRIDGE-MOST

BE 0867.520.587
NACE 31.004, Manufacture of dining room, living room, bedroom and bathroom furniture
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€2,747
2024 · €2,139-€4,886
Equity
€10,554
2024 · €13,301-€2,747
Cash
€445
2024 · €246+€199
Balance sheet total
€66,952
2024 · €71,452-€4,500

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€3,070

    down €3,070 (-4.6%), from €67,195 to €64,125

  • Deferred charges and accrued income -€1,630

    down €1,630 (-40.6%), from €4,012 to €2,382

Equity and liabilities
  • Other debts -€3,230

    down €3,230 (-6.1%), from €53,043 to €49,813

  • Profit (loss) carried forward -€2,747

    down €2,747 (-40.3%), from -€6,810 to -€9,557

  • Trade debts +€1,290

    up €1,290 (+65.1%), from €1,982 to €3,272

Income statement
  • Gross operating margin -€4,923

    down €4,923, from €2,403 to -€2,520

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €2,139
Gross operating margin -€4,923
Other operating charges +€17
Financial income +€10
Financial charges +€9
Taxes +€1
Result 2025 -€2,747

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€199
Investment €0
Financing €0
Cash 2024 €246
Net result for the year -€2,747
Receivables within one year +€3,070
Deferred charges and accrued income +€1,630
Trade debts +€1,290
Tax, wage and social debts +€187
Other debts -€3,230
Cash 2025 €445
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €71,452 €66,952 -€4,500 -6.3%
Current assets 29/58 €71,452 €66,952 -€4,500 -6.3%
Amounts receivable within one year 40/41 €67,195 €64,125 -€3,070 -4.6%
Trade receivables 40 €67,195 €64,125 -€3,070 -4.6%
Cash at bank and in hand 54/58 €246 €445 +€199 +81.1%
Deferred charges and accrued income 490/1 €4,012 €2,382 -€1,630 -40.6%
Total equity and liabilities 10/49 €71,452 €66,952 -€4,500 -6.3%
Equity 10/15 €13,301 €10,554 -€2,747 -20.7%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,511 €1,511 = 0.0%
Non-distributable reserves 130/1 €1,511 €1,511 = 0.0%
Reserves not available under the articles 1311 €1,511 €1,511 = 0.0%
Profit (loss) carried forward 14 -€6,810 -€9,557 -€2,747 -40.3%
Amounts payable 17/49 €58,151 €56,398 -€1,753 -3.0%
Amounts payable within one year 42/48 €58,151 €56,398 -€1,753 -3.0%
Trade debts 44 €1,982 €3,272 +€1,290 +65.1%
Suppliers 440/4 €1,982 €3,272 +€1,290 +65.1%
Taxes, remuneration and social security 45 €3,127 €3,314 +€187 +6.0%
Taxes 450/3 €1,427 €1,614 +€187 +13.1%
Remuneration and social security 454/9 €1,700 €1,700 = 0.0%
Other amounts payable 47/48 €53,043 €49,813 -€3,230 -6.1%
Other operating charges 640/8 €50 €33 -€17 -34.4%
Gross operating margin 9900 €2,403 -€2,520 -€4,923
Operating profit (loss) 9901 €2,353 -€2,552 -€4,906
Financial income 75/76B €0 €10 +€10 +2353.7%
Recurring financial income 75 €0 €10 +€10 +2353.7%
Financial charges 65/66B €101 €93 -€9 -8.5%
Recurring financial charges 65 €101 €93 -€9 -8.5%
Profit (loss) for the period before taxes 9903 €2,252 -€2,635 -€4,887
Income taxes 67/77 €113 €112 -€1 -1.1%
Profit (loss) for the period 9904 €2,139 -€2,747 -€4,886
Profit (loss) for the period to be appropriated 9905 €2,139 -€2,747 -€4,886

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.