Skip to content

THE ARTISTS: what changed

What changed

THE ARTISTS

BE 0839.859.850
NACE 59.140, Motion picture, video and television programme production, sound recording and music publishing activities
not consecutivefiled annual accounts (NBB)
Financial years compared with
Net result for the year
-€19,873
2024 · -€12,992-€6,881
Equity
-€56,287
2024 · -€36,415-€19,873
Cash
-
2024 · €5,944-€5,944
Balance sheet total
€266,782
2024 · €273,025-€6,243

Largest movements

2024 to 2025
Assets
  • Cash -€5,944

    no longer reported in 2025 (was €5,944)

Equity and liabilities
  • Debts after one year -€41,156

    down €41,156 (-34.0%), from €121,156 to €80,000

  • Other debts +€35,687

    up €35,687 (+23.0%), from €155,351 to €191,037

  • Profit (loss) carried forward -€19,873

    down €19,873 (-34.9%), from -€56,875 to -€76,747

  • Trade debts +€9,479

    up €9,479 (+544%), from €1,743 to €11,222

  • Short-term financial debts +€5,000

    up €5,000, from €0 to €5,000

Income statement
  • Other operating charges +€9,960

    up €9,960 (+2,591%), from €384 to €10,344

  • Depreciation -€2,834

    down €2,834 (-100%), from €2,834 to €0

  • Financial charges -€389

    down €389 (-8.8%), from €4,429 to €4,040

  • Gross operating margin -€145

    down €145 (-2.7%), from -€5,344 to -€5,489

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€12,992
Gross operating margin -€145
Depreciation +€2,834
Other operating charges -€9,960
Financial charges +€389
Result 2025 -€19,873
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

A cash bridge needs two consecutive financial years. One year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €273,025 €266,782 -€6,243 -2.3%
Fixed assets 21/28 €0 - =
Tangible fixed assets 22/27 €0 - =
Plant, machinery and equipment 23 €0 - =
Current assets 29/58 €273,025 €266,782 -€6,243 -2.3%
Stocks and contracts in progress 3 €266,741 €266,741 = 0.0%
Stocks 30/36 €266,741 €266,741 = 0.0%
Amounts receivable within one year 40/41 €0 €41 +€41
Other amounts receivable 41 €0 €41 +€41
Cash at bank and in hand 54/58 €5,944 - -€5,944
Deferred charges and accrued income 490/1 €339 - -€339
Total equity and liabilities 10/49 €273,025 €266,782 -€6,243 -2.3%
Equity 10/15 -€36,415 -€56,287 -€19,873 -54.6%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Distributable reserves 133 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 -€56,875 -€76,747 -€19,873 -34.9%
Amounts payable 17/49 €309,439 €323,069 +€13,630 +4.4%
Amounts payable after more than one year 17 €121,156 €80,000 -€41,156 -34.0%
Financial debts 170/4 €121,156 €80,000 -€41,156 -34.0%
Amounts payable within one year 42/48 €188,284 €243,069 +€54,785 +29.1%
Current portion of amounts payable after more than one year 42 €31,190 €35,810 +€4,620 +14.8%
Financial debts 43 €0 €5,000 +€5,000
Credit institutions 430/8 €0 €5,000 +€5,000
Trade debts 44 €1,743 €11,222 +€9,479 +544%
Suppliers 440/4 €1,743 €11,222 +€9,479 +544%
Other amounts payable 47/48 €155,351 €191,037 +€35,687 +23.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,834 €0 -€2,834 -100%
Other operating charges 640/8 €384 €10,344 +€9,960 +2,591%
Gross operating margin 9900 -€5,344 -€5,489 -€145 -2.7%
Operating profit (loss) 9901 -€8,563 -€15,833 -€7,270 -84.9%
Financial charges 65/66B €4,429 €4,040 -€389 -8.8%
Recurring financial charges 65 €4,429 €4,040 -€389 -8.8%
Profit (loss) for the period before taxes 9903 -€12,992 -€19,873 -€6,881 -53.0%
Profit (loss) for the period 9904 -€12,992 -€19,873 -€6,881 -53.0%
Profit (loss) for the period to be appropriated 9905 -€12,992 -€19,873 -€6,881 -53.0%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.