Skip to content

THC Corporate: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

THC Corporate

BE 0477.085.887
NACE 56.111, Full-service restaurants
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€6,636
2024 · -€7,301+€665
Equity
-€14,253
2024 · -€7,618-€6,636
Cash
€1,292
2024 · €664+€627
Balance sheet total
€10,830
2024 · €797+€10,032

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€7,774

    new in 2025: €7,774

  • Receivables within one year +€1,631

    up €1,631 (+1224.7%), from €133 to €1,764

  • Cash +€627

    up €627 (+94.5%), from €664 to €1,292

    mainly Other debts (+€18,670) and Depreciation (+€431)

Equity and liabilities
  • Other debts +€18,670

    up €18,670 (+300.6%), from €6,210 to €24,880

  • Profit (loss) carried forward -€6,636

    down €6,636 (-23.6%), from -€28,078 to -€34,713

  • Trade debts -€2,002

    down €2,002 (-90.8%), from €2,205 to €203

Income statement
  • Gross operating margin +€1,080

    up €1,080 (+15.2%), from -€7,128 to -€6,048

  • Depreciation +€431

    new in 2025: €431

  • Other operating charges -€413

    no longer reported in 2025 (was €413)

  • Taxes +€375

    no longer reported in 2025 (was -€375)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€7,301
Gross operating margin +€1,080
Depreciation -€431
Other operating charges +€413
Financial charges -€22
Taxes -€375
Result 2025 -€6,636

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€8,832
Investment -€8,205
Financing €0
Cash 2024 €664
Net result for the year -€6,636
Depreciation +€431
Receivables within one year -€1,631
Trade debts -€2,002
Other debts +€18,670
Investment in fixed assets (net) -€8,205
Cash 2025 €1,292
Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €797 €10,830 +€10,032 +1258.1%
Fixed assets 21/28 - €7,774 +€7,774
Tangible fixed assets 22/27 - €7,774 +€7,774
Other tangible fixed assets 26 - €7,774 +€7,774
Current assets 29/58 €797 €3,056 +€2,258 +283.2%
Amounts receivable within one year 40/41 €133 €1,764 +€1,631 +1224.7%
Other amounts receivable 41 €133 €1,764 +€1,631 +1224.7%
Cash at bank and in hand 54/58 €664 €1,292 +€627 +94.5%
Total equity and liabilities 10/49 €797 €10,830 +€10,032 +1258.1%
Equity 10/15 -€7,618 -€14,253 -€6,636 -87.1%
Contributions 10/11 €20,460 €20,460 = 0.0%
Profit (loss) carried forward 14 -€28,078 -€34,713 -€6,636 -23.6%
Amounts payable 17/49 €8,415 €25,083 +€16,668 +198.1%
Amounts payable within one year 42/48 €8,415 €25,083 +€16,668 +198.1%
Trade debts 44 €2,205 €203 -€2,002 -90.8%
Suppliers 440/4 €2,205 €203 -€2,002 -90.8%
Other amounts payable 47/48 €6,210 €24,880 +€18,670 +300.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €431 +€431
Other operating charges 640/8 €413 - -€413
Gross operating margin 9900 -€7,128 -€6,048 +€1,080 +15.2%
Operating profit (loss) 9901 -€7,541 -€6,478 +€1,062 +14.1%
Financial charges 65/66B €135 €157 +€22 +16.5%
Recurring financial charges 65 €135 €157 +€22 +16.5%
Profit (loss) for the period before taxes 9903 -€7,676 -€6,636 +€1,040 +13.6%
Income taxes 67/77 -€375 - +€375
Profit (loss) for the period 9904 -€7,301 -€6,636 +€665 +9.1%
Profit (loss) for the period to be appropriated 9905 -€7,301 -€6,636 +€665 +9.1%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.