Skip to content

Thar: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Thar

BE 0789.267.125
NACE 68.110, Buying and selling of own real estate
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€16,049
2024 · -€17,745+€1,696
Equity
€333,567
2024 · €349,616-€16,049
Cash
€152
2024 · €902-€750
Balance sheet total
€415,534
2024 · €426,999-€11,465

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€10,541

    down €10,541 (-2.5%), from €425,522 to €414,981

Equity and liabilities
  • Profit (loss) carried forward -€16,049

    down €16,049 (-31.9%), from -€50,384 to -€66,433

  • Other debts +€5,404

    up €5,404 (+7.1%), from €76,492 to €81,896

Income statement
  • Other operating charges -€1,152

    down €1,152 (-45.3%), from €2,545 to €1,393

  • Gross operating margin +€677

    up €677 (+14.6%), from -€4,622 to -€3,946

  • Depreciation +€147

    up €147 (+1.4%), from €10,393 to €10,541

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€17,745
Gross operating margin +€677
Depreciation -€147
Other operating charges +€1,152
Financial charges +€14
Result 2025 -€16,049

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€750
Investment €0
Financing €0
Cash 2024 €902
Net result for the year -€16,049
Depreciation +€10,541
Receivables within one year +€193
Deferred charges and accrued income -€18
Trade debts -€820
Other debts +€5,404
Cash 2025 €152
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €426,999 €415,534 -€11,465 -2.7%
Fixed assets 21/28 €425,522 €414,981 -€10,541 -2.5%
Tangible fixed assets 22/27 €425,522 €414,981 -€10,541 -2.5%
Land and buildings 22 €425,522 €414,981 -€10,541 -2.5%
Current assets 29/58 €1,477 €552 -€925 -62.6%
Amounts receivable within one year 40/41 €206 €13 -€193 -93.7%
Other amounts receivable 41 €206 €13 -€193 -93.7%
Cash at bank and in hand 54/58 €902 €152 -€750 -83.1%
Deferred charges and accrued income 490/1 €369 €387 +€18 +4.8%
Total equity and liabilities 10/49 €426,999 €415,534 -€11,465 -2.7%
Equity 10/15 €349,616 €333,567 -€16,049 -4.6%
Contributions 10/11 €400,000 €400,000 = 0.0%
Profit (loss) carried forward 14 -€50,384 -€66,433 -€16,049 -31.9%
Amounts payable 17/49 €77,383 €81,967 +€4,583 +5.9%
Amounts payable within one year 42/48 €77,383 €81,967 +€4,583 +5.9%
Trade debts 44 €891 €71 -€820 -92.0%
Suppliers 440/4 €891 €71 -€820 -92.0%
Taxes, remuneration and social security 45 €0 - =
Taxes 450/3 €0 - =
Other amounts payable 47/48 €76,492 €81,896 +€5,404 +7.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,393 €10,541 +€147 +1.4%
Other operating charges 640/8 €2,545 €1,393 -€1,152 -45.3%
Gross operating margin 9900 -€4,622 -€3,946 +€677 +14.6%
Operating profit (loss) 9901 -€17,561 -€15,879 +€1,682 +9.6%
Financial charges 65/66B €184 €170 -€14 -7.8%
Recurring financial charges 65 €184 €170 -€14 -7.8%
Profit (loss) for the period before taxes 9903 -€17,745 -€16,049 +€1,696 +9.6%
Profit (loss) for the period 9904 -€17,745 -€16,049 +€1,696 +9.6%
Profit (loss) for the period to be appropriated 9905 -€17,745 -€16,049 +€1,696 +9.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.