TEXTYLE INTERNATIONAL: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TEXTYLE INTERNATIONAL
Largest movements
- Receivables after one year +€1.5m
new in 2025: €1.5m
- Current investments -€1.4m
down €1.4m (-28.0%), from €4.9m to €3.6m
- Stocks and contracts -€266,344
down €266,344 (-42.8%), from €622,782 to €356,438
- Reserves -€552,202
down €552,202 (-5.5%), from €10.1m to €9.6m
of which Distributable reserves: -€552,202
- Trade debts +€501,382
up €501,382 (+182%), from €275,630 to €777,012
- Accrued charges and deferred income +€265,728
up €265,728 (+82.9%), from €320,475 to €586,202
- Turnover +€3.8m
up €3.8m (+16.6%), from €22.8m to €26.6m
- Goods and materials +€2.0m
up €2.0m (+10.8%), from €18.7m to €20.7m
- Financial charges +€1.2m
up €1.2m (+308%), from €404,703 to €1.7m
- Financial income -€322,756
down €322,756 (-31.9%), from €1.0m to €688,259
- Services and other goods -€274,990
down €274,990 (-19.0%), from €1.4m to €1.2m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €22,464,575 | €22,530,254 | +€65,678 | +0.3% |
| Fixed assets | 21/28 | €8,776,885 | €8,764,820 | -€12,065 | -0.1% |
| Tangible fixed assets | 22/27 | €72,070 | €60,280 | -€11,790 | -16.4% |
| Plant, machinery and equipment | 23 | €4,013 | €1,487 | -€2,525 | -62.9% |
| Furniture and vehicles | 24 | €53,120 | €50,372 | -€2,749 | -5.2% |
| Other tangible fixed assets | 26 | €14,937 | €8,420 | -€6,516 | -43.6% |
| Financial fixed assets | 28 | €8,704,815 | €8,704,541 | -€275 | 0.0% |
| Affiliated companies | 280/1 | €8,681,061 | €8,680,703 | -€358 | 0.0% |
| Participating interests | 280 | €8,681,061 | €8,680,703 | -€358 | 0.0% |
| Other financial fixed assets | 284/8 | €23,755 | €23,838 | +€83 | +0.4% |
| Amounts receivable and cash guarantees | 285/8 | €23,755 | €23,838 | +€83 | +0.4% |
| Current assets | 29/58 | €13,687,690 | €13,765,433 | +€77,743 | +0.6% |
| Amounts receivable after more than one year | 29 | - | €1,500,000 | +€1.5m | |
| Trade receivables | 290 | - | €1,500,000 | +€1.5m | |
| Stocks and contracts in progress | 3 | €622,782 | €356,438 | -€266,344 | -42.8% |
| Stocks | 30/36 | €622,782 | €356,438 | -€266,344 | -42.8% |
| Work in progress | 32 | €622,782 | €356,438 | -€266,344 | -42.8% |
| Amounts receivable within one year | 40/41 | €8,094,920 | €8,292,703 | +€197,783 | +2.4% |
| Trade receivables | 40 | €8,078,807 | €8,284,110 | +€205,303 | +2.5% |
| Other amounts receivable | 41 | €16,113 | €8,593 | -€7,520 | -46.7% |
| Current investments | 50/53 | €4,945,032 | €3,561,547 | -€1.4m | -28.0% |
| Other investments | 51/53 | €4,945,032 | €3,561,547 | -€1.4m | -28.0% |
| Cash at bank and in hand | 54/58 | €23,440 | €32,928 | +€9,489 | +40.5% |
| Deferred charges and accrued income | 490/1 | €1,516 | €21,817 | +€20,301 | +1,339% |
| Total equity and liabilities | 10/49 | €22,464,575 | €22,530,254 | +€65,678 | +0.3% |
| Equity | 10/15 | €21,452,330 | €20,900,129 | -€552,202 | -2.6% |
| Contributions | 10/11 | €2,650,000 | €2,650,000 | = | 0.0% |
| Capital | 10 | €2,650,000 | €2,650,000 | = | 0.0% |
| Issued capital | 100 | €2,650,000 | €2,650,000 | = | 0.0% |
| Revaluation surpluses | 12 | €8,677,914 | €8,677,914 | = | 0.0% |
| Reserves | 13 | €10,124,416 | €9,572,214 | -€552,202 | -5.5% |
| Non-distributable reserves | 130/1 | €265,000 | €265,000 | = | 0.0% |
| Legal reserve | 130 | €265,000 | €265,000 | = | 0.0% |
| Tax-exempt reserves | 132 | €210,500 | €210,500 | = | 0.0% |
| Distributable reserves | 133 | €9,648,916 | €9,096,714 | -€552,202 | -5.7% |
| Amounts payable | 17/49 | €1,012,245 | €1,630,125 | +€617,880 | +61.0% |
| Amounts payable within one year | 42/48 | €691,770 | €1,043,922 | +€352,152 | +50.9% |
| Trade debts | 44 | €275,630 | €777,012 | +€501,382 | +182% |
| Suppliers | 440/4 | €275,630 | €777,012 | +€501,382 | +182% |
| Taxes, remuneration and social security | 45 | €366,141 | €266,910 | -€99,230 | -27.1% |
| Taxes | 450/3 | €283,938 | €188,080 | -€95,858 | -33.8% |
| Remuneration and social security | 454/9 | €82,203 | €78,830 | -€3,373 | -4.1% |
| Other amounts payable | 47/48 | €50,000 | - | -€50,000 | |
| Accrued charges and deferred income | 492/3 | €320,475 | €586,202 | +€265,728 | +82.9% |
| Operating income | 70/76A | €23,285,264 | €26,362,241 | +€3.1m | +13.2% |
| Turnover | 70 | €22,798,561 | €26,587,319 | +€3.8m | +16.6% |
| Change in stocks of work in progress, finished goods and contracts in progress | 71 | €378,899 | -€266,344 | -€645,244 | |
| Other operating income | 74 | €107,804 | €41,267 | -€66,537 | -61.7% |
| Operating charges | 60/66A | €20,820,910 | €22,661,097 | +€1.8m | +8.8% |
| Goods for resale, raw materials and consumables | 60 | €18,703,818 | €20,727,357 | +€2.0m | +10.8% |
| Purchases | 600/8 | €18,703,818 | €20,727,357 | +€2.0m | +10.8% |
| Services and other goods | 61 | €1,444,474 | €1,169,484 | -€274,990 | -19.0% |
| Remuneration, social security and pensions | 62 | €624,803 | €714,348 | +€89,545 | +14.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €31,633 | €34,332 | +€2,699 | +8.5% |
| Other operating charges | 640/8 | €16,182 | €15,576 | -€606 | -3.7% |
| Operating profit (loss) | 9901 | €2,464,355 | €3,701,144 | +€1.2m | +50.2% |
| Financial income | 75/76B | €1,011,014 | €688,259 | -€322,756 | -31.9% |
| Recurring financial income | 75 | €1,011,014 | €688,259 | -€322,756 | -31.9% |
| Income from current assets | 751 | €212,431 | €60,940 | -€151,491 | -71.3% |
| Other financial income | 752/9 | €798,583 | €627,319 | -€171,265 | -21.4% |
| Financial charges | 65/66B | €404,703 | €1,650,268 | +€1.2m | +308% |
| Recurring financial charges | 65 | €404,703 | €1,650,268 | +€1.2m | +308% |
| Debt charges | 650 | €826 | €11,348 | +€10,522 | +1,275% |
| Other financial charges | 652/9 | €403,878 | €1,638,920 | +€1.2m | +306% |
| Profit (loss) for the period before taxes | 9903 | €3,070,666 | €2,739,135 | -€331,531 | -10.8% |
| Income taxes | 67/77 | €779,194 | €705,129 | -€74,065 | -9.5% |
| Taxes | 670/3 | €786,319 | €705,129 | -€81,190 | -10.3% |
| Tax adjustments and reversals of tax provisions | 77 | €7,125 | - | -€7,125 | |
| Profit (loss) for the period | 9904 | €2,291,472 | €2,034,005 | -€257,466 | -11.2% |
| Transfer to tax-exempt reserves | 689 | €210,500 | - | -€210,500 | |
| Profit (loss) for the period to be appropriated | 9905 | €2,080,972 | €2,034,005 | -€46,966 | -2.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.