Skip to content

TEXTURES - INTERIEUR: what changed

What changed

TEXTURES - INTERIEUR

BE 0417.771.179
NACE 68.310, Real estate agency activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€407,535
2024 · €32,614-€440,149
Equity
-€709,409
2024 · -€301,874-€407,535
Cash
€1,156
2024 · €953+€203
Balance sheet total
€291,651
2024 · €987,957-€696,306

Largest movements

2024 to 2025
Assets
  • Stocks and contracts -€539,546

    down €539,546 (-100%), from €539,546 to €0

  • Receivables within one year -€156,844

    down €156,844 (-35.1%), from €446,802 to €289,958

Equity and liabilities
  • Profit (loss) carried forward -€407,535

    down €407,535 (-124%), from -€328,966 to -€736,501

  • Debts after one year -€133,672

    down €133,672 (-69.0%), from €193,783 to €60,111

  • Other debts -€84,229

    down €84,229 (-12.1%), from €693,912 to €609,683

  • Trade debts -€62,067

    down €62,067 (-93.7%), from €66,217 to €4,150

Income statement
  • Gross operating margin -€444,885

    down €444,885, from €39,570 to -€405,315

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €32,614
Gross operating margin -€444,885
Depreciation +€289
Other operating charges +€2,864
Financial income -€45
Financial charges +€129
Taxes +€1,499
Result 2025 -€407,535
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€134,411
Investment -€536
Financing -€133,672
Cash 2024 €953
Net result for the year -€407,535
Depreciation +€655
Stocks and contracts +€539,546
Receivables within one year +€156,844
Trade debts -€62,067
Tax, wage and social debts -€8,803
Other debts -€84,229
Investment in fixed assets (net) -€536
Debts after one year -€133,672
Cash 2025 €1,156
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €987,957 €291,651 -€696,306 -70.5%
Fixed assets 21/28 €657 €538 -€119 -18.2%
Tangible fixed assets 22/27 €642 €523 -€119 -18.6%
Furniture and vehicles 24 €642 €523 -€119 -18.6%
Financial fixed assets 28 €15 €15 = 0.0%
Current assets 29/58 €987,300 €291,114 -€696,187 -70.5%
Stocks and contracts in progress 3 €539,546 €0 -€539,546 -100%
Stocks 30/36 €539,546 €0 -€539,546 -100%
Amounts receivable within one year 40/41 €446,802 €289,958 -€156,844 -35.1%
Trade receivables 40 €446,802 €289,958 -€156,844 -35.1%
Cash at bank and in hand 54/58 €953 €1,156 +€203 +21.3%
Total equity and liabilities 10/49 €987,957 €291,651 -€696,306 -70.5%
Equity 10/15 -€301,874 -€709,409 -€407,535 -135%
Contributions 10/11 €18,750 €18,750 = 0.0%
Reserves 13 €8,342 €8,342 = 0.0%
Distributable reserves 133 €8,342 €8,342 = 0.0%
Profit (loss) carried forward 14 -€328,966 -€736,501 -€407,535 -124%
Amounts payable 17/49 €1,289,831 €1,001,060 -€288,771 -22.4%
Amounts payable after more than one year 17 €193,783 €60,111 -€133,672 -69.0%
Other amounts payable 178/9 €193,783 €60,111 -€133,672 -69.0%
Amounts payable within one year 42/48 €1,096,048 €940,949 -€155,098 -14.2%
Trade debts 44 €66,217 €4,150 -€62,067 -93.7%
Suppliers 440/4 €66,217 €4,150 -€62,067 -93.7%
Advances received on contracts in progress 46 €314,539 €314,539 = 0.0%
Taxes, remuneration and social security 45 €21,380 €12,577 -€8,803 -41.2%
Taxes 450/3 €21,380 €12,577 -€8,803 -41.2%
Other amounts payable 47/48 €693,912 €609,683 -€84,229 -12.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €944 €655 -€289 -30.6%
Other operating charges 640/8 €4,025 €1,161 -€2,864 -71.2%
Gross operating margin 9900 €39,570 -€405,315 -€444,885
Operating profit (loss) 9901 €34,600 -€407,131 -€441,731
Financial income 75/76B €45 €0 -€45 -100%
Recurring financial income 75 €45 €0 -€45 -100%
Financial charges 65/66B €533 €404 -€129 -24.2%
Recurring financial charges 65 €533 €404 -€129 -24.2%
Profit (loss) for the period before taxes 9903 €34,112 -€407,535 -€441,647
Income taxes 67/77 €1,499 €0 -€1,499 -100%
Profit (loss) for the period 9904 €32,614 -€407,535 -€440,149
Profit (loss) for the period to be appropriated 9905 €32,614 -€407,535 -€440,149
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.