Skip to content

TEXTILE - DIFFUSION: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TEXTILE - DIFFUSION

BE 0440.064.848
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€12,622
2024 · -€459-€12,163
Equity
-€9,922
2024 · €2,700-€12,622
Cash
€1,918
2024 · -+€1,918
Balance sheet total
€179,459
2024 · €131,491+€47,968

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€45,714

    up €45,714 (+35.0%), from €130,536 to €176,250

    of which Land and buildings: +€54,474

  • Cash +€1,918

    new in 2025: €1,918

    mainly Other debts (+€74,131) and Depreciation (+€18,038)

Equity and liabilities
  • Other debts +€74,131

    up €74,131 (+64.3%), from €115,249 to €189,380

  • Short-term financial debts -€13,194

    no longer reported in 2025 (was €13,194)

  • Profit (loss) carried forward -€12,622

    down €12,622 (-79.4%), from -€15,892 to -€28,514

Income statement
  • Depreciation +€17,351

    up €17,351 (+2526.8%), from €687 to €18,038

  • Gross operating margin +€5,167

    up €5,167 (+108.5%), from €4,763 to €9,930

  • Other operating charges -€135

    down €135 (-4.3%), from €3,107 to €2,972

  • Financial charges +€113

    up €113 (+7.9%), from €1,429 to €1,542

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€459
Gross operating margin +€5,167
Depreciation -€17,351
Other operating charges +€135
Financial charges -€113
Result 2025 -€12,622

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€78,863
Investment -€63,752
Financing -€13,194
Cash 2024 €0
Net result for the year -€12,622
Depreciation +€18,038
Deferred charges and accrued income -€336
Trade debts -€348
Other debts +€74,131
Investment in fixed assets (net) -€63,752
Short-term financial debts -€13,194
Cash 2025 €1,918
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €131,491 €179,459 +€47,968 +36.5%
Fixed assets 21/28 €130,536 €176,250 +€45,714 +35.0%
Tangible fixed assets 22/27 €130,536 €176,250 +€45,714 +35.0%
Land and buildings 22 €121,776 €176,250 +€54,474 +44.7%
Other tangible fixed assets 26 €8,760 - -€8,760
Current assets 29/58 €955 €3,208 +€2,254 +236.1%
Cash at bank and in hand 54/58 - €1,918 +€1,918
Deferred charges and accrued income 490/1 €955 €1,290 +€336 +35.2%
Total equity and liabilities 10/49 €131,491 €179,459 +€47,968 +36.5%
Equity 10/15 €2,700 -€9,922 -€12,622
Contributions 10/11 €18,592 €18,592 = 0.0%
Capital 10 €18,592 €18,592 = 0.0%
Issued capital 100 €18,592 €18,592 = 0.0%
Profit (loss) carried forward 14 -€15,892 -€28,514 -€12,622 -79.4%
Amounts payable 17/49 €128,791 €189,380 +€60,589 +47.0%
Amounts payable within one year 42/48 €128,791 €189,380 +€60,589 +47.0%
Financial debts 43 €13,194 - -€13,194
Credit institutions 430/8 €13,194 - -€13,194
Trade debts 44 €348 - -€348
Suppliers 440/4 €348 - -€348
Other amounts payable 47/48 €115,249 €189,380 +€74,131 +64.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €687 €18,038 +€17,351 +2526.8%
Other operating charges 640/8 €3,107 €2,972 -€135 -4.3%
Gross operating margin 9900 €4,763 €9,930 +€5,167 +108.5%
Operating profit (loss) 9901 €970 -€11,080 -€12,050
Financial charges 65/66B €1,429 €1,542 +€113 +7.9%
Recurring financial charges 65 €1,429 €1,542 +€113 +7.9%
Profit (loss) for the period before taxes 9903 -€459 -€12,622 -€12,163 -2650.6%
Profit (loss) for the period 9904 -€459 -€12,622 -€12,163 -2650.6%
Profit (loss) for the period to be appropriated 9905 -€459 -€12,622 -€12,163 -2650.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.