Skip to content

TEVS SRL: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TEVS SRL

BE 0442.115.409
NACE 43.320, Joinery installation
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€20,095
2024 · €2,434+€17,661
Equity
€67,273
2024 · €47,178+€20,095
Cash
€19,871
2024 · €6,739+€13,133
Balance sheet total
€177,271
2024 · €143,557+€33,715

Largest movements

2024 to 2025
Assets
  • Stocks and contracts +€16,738

    new in 2025: €16,738

  • Cash +€13,133

    up €13,133 (+194.9%), from €6,739 to €19,871

    mainly Net result for the year (+€20,095) and Trade debts (+€14,445)

  • Tangible fixed assets +€3,804

    up €3,804 (+17.0%), from €22,402 to €26,206

    of which Plant, machinery and equipment: +€6,305

Equity and liabilities
  • Profit (loss) carried forward +€20,095

    up €20,095 (+51.4%), from €39,067 to €59,162

  • Trade debts +€14,445

    up €14,445 (+273.9%), from €5,273 to €19,718

Income statement
  • Gross operating margin +€19,329

    up €19,329 (+242.2%), from €7,980 to €27,309

  • Depreciation +€1,955

    up €1,955 (+72.8%), from €2,687 to €4,642

  • Other operating charges -€284

    down €284 (-10.1%), from €2,813 to €2,530

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €2,434
Gross operating margin +€19,329
Depreciation -€1,955
Other operating charges +€284
Financial income +€0
Financial charges +€4
Result 2025 €20,095

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€21,579
Investment -€8,446
Financing €0
Cash 2024 €6,739
Net result for the year +€20,095
Depreciation +€4,642
Stocks and contracts -€16,738
Deferred charges and accrued income -€40
Trade debts +€14,445
Tax, wage and social debts -€825
Investment in fixed assets (net) -€8,446
Cash 2025 €19,871
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €143,557 €177,271 +€33,715 +23.5%
Fixed assets 21/28 €136,183 €139,988 +€3,804 +2.8%
Tangible fixed assets 22/27 €22,402 €26,206 +€3,804 +17.0%
Land and buildings 22 €18,592 €18,592 = 0.0%
Plant, machinery and equipment 23 €1,309 €7,614 +€6,305 +481.5%
Furniture and vehicles 24 €2,501 - -€2,501
Financial fixed assets 28 €113,782 €113,782 = 0.0%
Current assets 29/58 €7,373 €37,284 +€29,910 +405.7%
Stocks and contracts in progress 3 - €16,738 +€16,738
Stocks 30/36 - €16,738 +€16,738
Cash at bank and in hand 54/58 €6,739 €19,871 +€13,133 +194.9%
Deferred charges and accrued income 490/1 €635 €675 +€40 +6.3%
Total equity and liabilities 10/49 €143,557 €177,271 +€33,715 +23.5%
Equity 10/15 €47,178 €67,273 +€20,095 +42.6%
Contributions 10/11 €6,247 €6,247 = 0.0%
Capital 10 €6,247 €6,247 = 0.0%
Issued capital 100 €18,642 €18,642 = 0.0%
Uncalled capital 101 €12,395 €12,395 = 0.0%
Reserves 13 €1,864 €1,864 = 0.0%
Non-distributable reserves 130/1 €1,864 €1,864 = 0.0%
Legal reserve 130 €1,864 €1,864 = 0.0%
Profit (loss) carried forward 14 €39,067 €59,162 +€20,095 +51.4%
Amounts payable 17/49 €96,379 €109,999 +€13,620 +14.1%
Amounts payable within one year 42/48 €96,379 €109,999 +€13,620 +14.1%
Trade debts 44 €5,273 €19,718 +€14,445 +273.9%
Suppliers 440/4 €5,273 €19,718 +€14,445 +273.9%
Taxes, remuneration and social security 45 €1,665 €840 -€825 -49.5%
Taxes 450/3 €1,665 €840 -€825 -49.5%
Other amounts payable 47/48 €89,441 €89,441 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,687 €4,642 +€1,955 +72.8%
Other operating charges 640/8 €2,813 €2,530 -€284 -10.1%
Gross operating margin 9900 €7,980 €27,309 +€19,329 +242.2%
Operating profit (loss) 9901 €2,481 €20,138 +€17,657 +711.8%
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €47 €43 -€4 -7.6%
Recurring financial charges 65 €47 €43 -€4 -7.6%
Profit (loss) for the period before taxes 9903 €2,434 €20,095 +€17,661 +725.6%
Profit (loss) for the period 9904 €2,434 €20,095 +€17,661 +725.6%
Profit (loss) for the period to be appropriated 9905 €2,434 €20,095 +€17,661 +725.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.