Skip to content

Testa Fresca: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Testa Fresca

BE 1006.878.113
NACE 59.114, Motion picture, video and television programme production, sound recording and music publishing activities
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€65,888
2024 · €255,334-€189,446
Equity
€322,222
2024 · €256,334+€65,888
Cash
€337,008
2024 · €70,924+€266,084
Balance sheet total
€339,222
2024 · €277,742+€61,480

Largest movements

2024 to 2025
Assets
  • Cash +€266,084

    up €266,084 (+375%), from €70,924 to €337,008

    mainly Current investments (+€201,818) and Net result for the year (+€65,888)

  • Current investments -€201,818

    down €201,818 (-100%), from €201,818 to €0

  • Deferred charges and accrued income -€5,000

    down €5,000 (-100%), from €5,000 to €0

Equity and liabilities
  • Reserves +€65,888

    up €65,888 (+25.8%), from €255,334 to €321,222

Income statement
  • Gross operating margin -€257,713

    down €257,713 (-77.1%), from €334,270 to €76,557

  • Taxes -€61,973

    down €61,973 (-79.0%), from €78,445 to €16,471

  • Financial income +€6,574

    new in 2025: €6,574

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €255,334
Gross operating margin -€257,713
Depreciation -€1
Other operating charges -€82
Financial income +€6,574
Financial charges -€198
Taxes +€61,973
Result 2025 €65,888
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€66,122
Investment +€199,962
Financing €0
Cash 2024 €70,924
Net result for the year +€65,888
Depreciation +€1
Receivables within one year -€359
Deferred charges and accrued income +€5,000
Trade debts -€2,505
Tax, wage and social debts +€1,655
Other debts -€1,740
Accrued charges and deferred income -€1,818
Investment in fixed assets (net) -€1,855
Current investments +€201,818
Cash 2025 €337,008
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €277,742 €339,222 +€61,480 +22.1%
Fixed assets 21/28 - €1,854 +€1,854
Tangible fixed assets 22/27 - €1,854 +€1,854
Furniture and vehicles 24 - €1,854 +€1,854
Current assets 29/58 €277,742 €337,368 +€59,626 +21.5%
Amounts receivable within one year 40/41 - €359 +€359
Other amounts receivable 41 - €359 +€359
Current investments 50/53 €201,818 €0 -€201,818 -100%
Cash at bank and in hand 54/58 €70,924 €337,008 +€266,084 +375%
Deferred charges and accrued income 490/1 €5,000 €0 -€5,000 -100%
Total equity and liabilities 10/49 €277,742 €339,222 +€61,480 +22.1%
Equity 10/15 €256,334 €322,222 +€65,888 +25.7%
Contributions 10/11 €1,000 €1,000 = 0.0%
Reserves 13 €255,334 €321,222 +€65,888 +25.8%
Distributable reserves 133 €255,334 €321,222 +€65,888 +25.8%
Amounts payable 17/49 €21,408 €17,000 -€4,408 -20.6%
Amounts payable within one year 42/48 €19,590 €17,000 -€2,590 -13.2%
Trade debts 44 €2,632 €128 -€2,505 -95.1%
Suppliers 440/4 €2,632 €128 -€2,505 -95.1%
Taxes, remuneration and social security 45 €15,218 €16,872 +€1,655 +10.9%
Taxes 450/3 €13,968 €15,622 +€1,655 +11.8%
Remuneration and social security 454/9 €1,250 €1,250 = 0.0%
Other amounts payable 47/48 €1,740 €0 -€1,740 -100%
Accrued charges and deferred income 492/3 €1,818 €0 -€1,818 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €1 +€1
Other operating charges 640/8 €437 €520 +€82 +18.8%
Gross operating margin 9900 €334,270 €76,557 -€257,713 -77.1%
Operating profit (loss) 9901 €333,833 €76,036 -€257,797 -77.2%
Financial income 75/76B - €6,574 +€6,574
Recurring financial income 75 - €6,574 +€6,574
Financial charges 65/66B €54 €251 +€198 +368%
Recurring financial charges 65 €54 €251 +€198 +368%
Profit (loss) for the period before taxes 9903 €333,779 €82,359 -€251,420 -75.3%
Income taxes 67/77 €78,445 €16,471 -€61,973 -79.0%
Profit (loss) for the period 9904 €255,334 €65,888 -€189,446 -74.2%
Profit (loss) for the period to be appropriated 9905 €255,334 €65,888 -€189,446 -74.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.