Terre Vivante: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Terre Vivante
Largest movements
- Cash -€6,388
down €6,388 (-28.8%), from €22,187 to €15,799
mainly Net result for the year (-€6,388)
- Profit (loss) carried forward -€6,388
down €6,388 (-47.1%), from €13,568 to €7,180
- Other operating charges +€48,819
new in 2025: €48,819
- Gross operating margin +€28,950
up €28,950 (+215%), from €13,482 to €42,432
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €23,640 | €17,252 | -€6,388 | -27.0% |
| Current assets | 29/58 | €23,640 | €17,252 | -€6,388 | -27.0% |
| Cash at bank and in hand | 54/58 | €22,187 | €15,799 | -€6,388 | -28.8% |
| Deferred charges and accrued income | 490/1 | €1,453 | €1,453 | = | 0.0% |
| Total equity and liabilities | 10/49 | €23,640 | €17,252 | -€6,388 | -27.0% |
| Equity | 10/15 | €23,568 | €17,180 | -€6,388 | -27.1% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Capital | 10 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €13,568 | €7,180 | -€6,388 | -47.1% |
| Amounts payable | 17/49 | €73 | €73 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | €73 | €73 | = | 0.0% |
| Other operating charges | 640/8 | - | €48,819 | +€48,819 | |
| Gross operating margin | 9900 | €13,482 | €42,432 | +€28,950 | +215% |
| Operating profit (loss) | 9901 | €13,482 | -€6,387 | -€19,868 | |
| Financial income | 75/76B | €107 | €54 | -€53 | -49.5% |
| Recurring financial income | 75 | €107 | €54 | -€53 | -49.5% |
| Financial charges | 65/66B | €21 | €56 | +€35 | +164% |
| Recurring financial charges | 65 | €21 | €56 | +€35 | +164% |
| Profit (loss) for the period before taxes | 9903 | €13,568 | -€6,388 | -€19,956 | |
| Profit (loss) for the period | 9904 | €13,568 | -€6,388 | -€19,956 | |
| Profit (loss) for the period to be appropriated | 9905 | €13,568 | -€6,388 | -€19,956 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.