TERRE PIERRE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TERRE PIERRE
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Other debts +€94,064
up €94,064 (+67.5%), from €139,336 to €233,401
- Debts after one year -€88,217
down €88,217 (-100.0%), from €88,217 to €0
- Current portion of long-term debt -€3,210
down €3,210 (-100.0%), from €3,210 to €0
- Profit (loss) carried forward -€2,824
down €2,824 (-43.2%), from -€6,540 to -€9,363
- Financial charges +€1,229
up €1,229 (+29.0%), from €4,239 to €5,468
- Other operating charges +€1,048
up €1,048 (+209.8%), from €499 to €1,547
- Gross operating margin +€427
up €427 (+11.4%), from €3,764 to €4,192
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €230,423 | €230,385 | -€39 | 0.0% |
| Current assets | 29/58 | €230,423 | €230,385 | -€39 | 0.0% |
| Stocks and contracts in progress | 3 | €218,629 | €218,629 | = | 0.0% |
| Stocks | 30/36 | €218,629 | €218,629 | = | 0.0% |
| Amounts receivable within one year | 40/41 | - | €47 | +€47 | |
| Trade receivables | 40 | - | €47 | +€47 | |
| Cash at bank and in hand | 54/58 | €11,701 | €11,709 | +€8 | +0.1% |
| Deferred charges and accrued income | 490/1 | €93 | €0 | -€93 | -100.0% |
| Total equity and liabilities | 10/49 | €230,423 | €230,385 | -€39 | 0.0% |
| Equity | 10/15 | -€340 | -€3,163 | -€2,824 | -831.1% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€6,540 | -€9,363 | -€2,824 | -43.2% |
| Amounts payable | 17/49 | €230,763 | €233,548 | +€2,785 | +1.2% |
| Amounts payable after more than one year | 17 | €88,217 | €0 | -€88,217 | -100.0% |
| Financial debts | 170/4 | €88,217 | €0 | -€88,217 | -100.0% |
| Amounts payable within one year | 42/48 | €142,546 | €233,548 | +€91,002 | +63.8% |
| Current portion of amounts payable after more than one year | 42 | €3,210 | €0 | -€3,210 | -100.0% |
| Trade debts | 44 | €0 | €148 | +€148 | |
| Suppliers | 440/4 | €0 | €148 | +€148 | |
| Other amounts payable | 47/48 | €139,336 | €233,401 | +€94,064 | +67.5% |
| Other operating charges | 640/8 | €499 | €1,547 | +€1,048 | +209.8% |
| Gross operating margin | 9900 | €3,764 | €4,192 | +€427 | +11.4% |
| Operating profit (loss) | 9901 | €3,265 | €2,644 | -€620 | -19.0% |
| Financial charges | 65/66B | €4,239 | €5,468 | +€1,229 | +29.0% |
| Recurring financial charges | 65 | €4,239 | €5,468 | +€1,229 | +29.0% |
| Profit (loss) for the period before taxes | 9903 | -€974 | -€2,824 | -€1,850 | -189.9% |
| Profit (loss) for the period | 9904 | -€974 | -€2,824 | -€1,850 | -189.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€974 | -€2,824 | -€1,850 | -189.9% |
Source: filed annual accounts (NBB), financial years ended 31 May 2024 and 31 May 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.