Skip to content

TERRASSEMENTS CONTAINERS DEWITTE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TERRASSEMENTS CONTAINERS DEWITTE

BE 0878.868.795
NACE 43.120, Site preparation
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€46,274
2024 · -€20,899-€25,376
Equity
€180,936
2024 · €227,210-€46,274
Cash
€76
2024 · €136-€60
Balance sheet total
€629,998
2024 · €855,011-€225,014

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€161,117

    down €161,117 (-25.6%), from €629,911 to €468,793

    of which Leasing and similar rights: -€100,957

  • Receivables within one year -€63,676

    down €63,676 (-41.4%), from €153,962 to €90,286

    of which Trade receivables: -€37,885

Equity and liabilities
  • Debts after one year -€119,046

    down €119,046 (-31.5%), from €377,380 to €258,334

  • Profit (loss) carried forward -€46,274

    down €46,274 (-28.0%), from €164,991 to €118,717

  • Current portion of long-term debt -€18,862

    down €18,862 (-13.7%), from €137,909 to €119,046

  • Trade debts -€17,202

    down €17,202 (-30.4%), from €56,675 to €39,472

  • Short-term financial debts -€14,770

    down €14,770 (-48.9%), from €30,229 to €15,459

Income statement
  • Gross operating margin -€85,398

    down €85,398 (-23.8%), from €358,080 to €272,683

  • Staff costs -€55,752

    down €55,752 (-32.7%), from €170,729 to €114,977

  • Depreciation +€21,315

    up €21,315 (+13.8%), from €154,803 to €176,117

  • Write-downs -€18,355

    no longer reported in 2025 (was €18,355)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€20,899
Gross operating margin -€85,398
Staff costs +€55,752
Depreciation -€21,315
Write-downs +€18,355
Other operating charges -€618
Other operating items +€6,997
Financial income -€1,898
Financial charges +€2,747
Result 2025 -€46,274
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€167,618
Investment -€15,000
Financing -€152,678
Cash 2024 €136
Net result for the year -€46,274
Depreciation +€176,117
Receivables within one year +€63,676
Deferred charges and accrued income +€160
Trade debts -€17,202
Tax, wage and social debts -€1,757
Other debts -€647
Accrued charges and deferred income -€6,455
Investment in fixed assets (net) -€15,000
Debts after one year -€119,046
Current portion of long-term debt -€18,862
Short-term financial debts -€14,770
Cash 2025 €76
brings cash intakes cash out
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €855,011 €629,998 -€225,014 -26.3%
Fixed assets 21/28 €632,411 €471,293 -€161,117 -25.5%
Tangible fixed assets 22/27 €629,911 €468,793 -€161,117 -25.6%
Plant, machinery and equipment 23 €54,940 €47,324 -€7,616 -13.9%
Furniture and vehicles 24 €173,249 €120,704 -€52,544 -30.3%
Leasing and similar rights 25 €401,722 €300,765 -€100,957 -25.1%
Financial fixed assets 28 €2,500 €2,500 = 0.0%
Current assets 29/58 €222,601 €158,704 -€63,896 -28.7%
Amounts receivable after more than one year 29 €67,000 €67,000 = 0.0%
Other amounts receivable 291 €67,000 €67,000 = 0.0%
Amounts receivable within one year 40/41 €153,962 €90,286 -€63,676 -41.4%
Trade receivables 40 €110,568 €72,683 -€37,885 -34.3%
Other amounts receivable 41 €43,394 €17,602 -€25,792 -59.4%
Cash at bank and in hand 54/58 €136 €76 -€60 -44.3%
Deferred charges and accrued income 490/1 €1,503 €1,343 -€160 -10.6%
Total equity and liabilities 10/49 €855,011 €629,998 -€225,014 -26.3%
Equity 10/15 €227,210 €180,936 -€46,274 -20.4%
Reserves 13 €62,219 €62,219 = 0.0%
Distributable reserves 133 €62,219 €62,219 = 0.0%
Profit (loss) carried forward 14 €164,991 €118,717 -€46,274 -28.0%
Amounts payable 17/49 €627,801 €449,062 -€178,739 -28.5%
Amounts payable after more than one year 17 €377,380 €258,334 -€119,046 -31.5%
Financial debts 170/4 €377,380 €258,334 -€119,046 -31.5%
Amounts payable within one year 42/48 €240,782 €187,544 -€53,238 -22.1%
Current portion of amounts payable after more than one year 42 €137,909 €119,046 -€18,862 -13.7%
Financial debts 43 €30,229 €15,459 -€14,770 -48.9%
Credit institutions 430/8 €30,229 €15,459 -€14,770 -48.9%
Trade debts 44 €56,675 €39,472 -€17,202 -30.4%
Suppliers 440/4 €56,675 €39,472 -€17,202 -30.4%
Taxes, remuneration and social security 45 €14,121 €12,364 -€1,757 -12.4%
Taxes 450/3 €9,407 €5,444 -€3,962 -42.1%
Remuneration and social security 454/9 €4,715 €6,920 +€2,205 +46.8%
Other amounts payable 47/48 €1,848 €1,202 -€647 -35.0%
Accrued charges and deferred income 492/3 €9,639 €3,184 -€6,455 -67.0%
Remuneration, social security and pensions 62 €170,729 €114,977 -€55,752 -32.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €154,803 €176,117 +€21,315 +13.8%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €18,355 - -€18,355
Other operating charges 640/8 €2,267 €2,885 +€618 +27.3%
Non-recurring operating charges 66A €7,461 €464 -€6,997 -93.8%
Gross operating margin 9900 €358,080 €272,683 -€85,398 -23.8%
Operating profit (loss) 9901 €4,465 -€21,760 -€26,225
Financial income 75/76B €1,898 €0 -€1,898 -100.0%
Recurring financial income 75 €1,898 €0 -€1,898 -100.0%
Financial charges 65/66B €27,262 €24,515 -€2,747 -10.1%
Recurring financial charges 65 €27,262 €24,515 -€2,747 -10.1%
Profit (loss) for the period before taxes 9903 -€20,899 -€46,274 -€25,376 -121%
Profit (loss) for the period 9904 -€20,899 -€46,274 -€25,376 -121%
Profit (loss) for the period to be appropriated 9905 -€20,899 -€46,274 -€25,376 -121%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.