Skip to content

TERRASPECTRA: what changed

What changed

TERRASPECTRA

BE 0757.599.197
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€30,796
2024 · €20,290-€51,085
Equity
-€109,659
2024 · -€78,863-€30,796
Cash
€11
2024 · €117-€106
Balance sheet total
€726,655
2024 · €1.0m-€291,953

Largest movements

2024 to 2025
Assets
  • Stocks and contracts -€307,287

    down €307,287 (-30.2%), from €1.0m to €711,203

  • Receivables within one year +€15,441

    new in 2025: €15,441

Equity and liabilities
  • Short-term financial debts -€226,805

    down €226,805 (-36.4%), from €623,493 to €396,688

  • Profit (loss) carried forward -€30,796

    down €30,796 (-32.2%), from -€95,722 to -€126,518

  • Other debts -€26,936

    down €26,936 (-5.9%), from €456,579 to €429,643

Income statement
  • Gross operating margin -€59,827

    down €59,827, from €53,810 to -€6,017

  • Financial charges -€6,046

    down €6,046 (-19.9%), from €30,425 to €24,379

  • Other operating charges -€2,695

    down €2,695 (-87.1%), from €3,095 to €400

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €20,290
Gross operating margin -€59,827
Other operating charges +€2,695
Financial charges +€6,046
Result 2025 -€30,796
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€226,699
Investment €0
Financing -€226,805
Cash 2024 €117
Net result for the year -€30,796
Stocks and contracts +€307,287
Receivables within one year -€15,441
Trade debts -€1,075
Advances received -€6,000
Other debts -€26,936
Accrued charges and deferred income -€341
Short-term financial debts -€226,805
Cash 2025 €11
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,018,607 €726,655 -€291,953 -28.7%
Current assets 29/58 €1,018,607 €726,655 -€291,953 -28.7%
Stocks and contracts in progress 3 €1,018,490 €711,203 -€307,287 -30.2%
Stocks 30/36 €1,018,490 €711,203 -€307,287 -30.2%
Amounts receivable within one year 40/41 - €15,441 +€15,441
Other amounts receivable 41 - €15,441 +€15,441
Cash at bank and in hand 54/58 €117 €11 -€106 -90.5%
Total equity and liabilities 10/49 €1,018,607 €726,655 -€291,953 -28.7%
Equity 10/15 -€78,863 -€109,659 -€30,796 -39.0%
Contributions 10/11 €10,000 €10,000 = 0.0%
Reserves 13 €6,859 €6,859 = 0.0%
Distributable reserves 133 €6,859 €6,859 = 0.0%
Profit (loss) carried forward 14 -€95,722 -€126,518 -€30,796 -32.2%
Amounts payable 17/49 €1,097,471 €836,314 -€261,157 -23.8%
Amounts payable within one year 42/48 €1,097,130 €836,314 -€260,816 -23.8%
Financial debts 43 €623,493 €396,688 -€226,805 -36.4%
Credit institutions 430/8 €623,493 €396,688 -€226,805 -36.4%
Trade debts 44 €7,058 €5,983 -€1,075 -15.2%
Suppliers 440/4 €7,058 €5,983 -€1,075 -15.2%
Advances received on contracts in progress 46 €10,000 €4,000 -€6,000 -60.0%
Other amounts payable 47/48 €456,579 €429,643 -€26,936 -5.9%
Accrued charges and deferred income 492/3 €341 €0 -€341 -100%
Other operating charges 640/8 €3,095 €400 -€2,695 -87.1%
Gross operating margin 9900 €53,810 -€6,017 -€59,827
Operating profit (loss) 9901 €50,715 -€6,416 -€57,132
Financial income 75/76B €0 - =
Recurring financial income 75 €0 - =
Financial charges 65/66B €30,425 €24,379 -€6,046 -19.9%
Recurring financial charges 65 €30,425 €24,379 -€6,046 -19.9%
Profit (loss) for the period before taxes 9903 €20,290 -€30,796 -€51,085
Profit (loss) for the period 9904 €20,290 -€30,796 -€51,085
Profit (loss) for the period to be appropriated 9905 €20,290 -€30,796 -€51,085
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.